DoubleVerify Holdings, Inc.

DoubleVerify Holdings, Inc.

DVยทNYSE

$10.20

-3.2%
TechnologySoftware - Application

DoubleVerify Holdings, Inc. provides a software platform for digital media measurement, data, and analytics in the United States and internationally. Its solutions provide advertisers unbiased data analytics that enable advertisers to increase the effectiveness, quality and return on their digital advertising investments. The company's solutions include DV Authentic Ad, a metric of digital media quality, which evaluates the existence of fraud, brand safety, viewability, and geography for each digital ad; DV Authentic Attention solution that provides exposure and engagement predictive analytics to drive campaign performance; and Custom Contextual solution, which allows advertisers to match their ads to relevant content to maximize user engagement and drive campaign performance. Its solutions also comprise DV Publisher suite, a solution for digital publishers to manage revenue and increase inventory yield by improving video delivery, identifying lost or unfilled sales, and aggregate data across all inventory sources; and DV Pinnacle, a service and analytics platform user interface that allows its customers to adjust and deploy controls for their media plan and track campaign performance metrics across channels, formats, and devices. The company's software solutions are integrated in the digital advertising ecosystem, including programmatic platforms, connected TV, social media channels, and digital publishers. It serves brands, publishers, and other supply-side customers covering various industry verticals, including consumer packaged goods, financial services, telecommunications, technology, automotive, and healthcare. The company was founded in 2008 and is headquartered in New York, New York.

At a Glance

Live Snapshot
Market Cap$1.57B
EPS0.3100
P/E Ratio32.90
Earnings Date08/04/2026
DoubleVerify Holdings, Inc.

DoubleVerify Holdings, Inc. Fair Value Envelope

DV ยท NYSE

Our analysis suggests that DV has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $10.2, this represents a potential HIDDEN relative to our calculated worth for DoubleVerify Holdings, Inc..

Intrinsic Value
Current Price: $10.2

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$29.2B
+ Cash & Equivalents$259.0M
Firm Value$29.4B
- Debt$99.6M
Equity Value$29.3B
/ Shares Outstanding163,628,379B
DCF Value$179
UNDERVALUED BY 1657%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$275.2M
$358.5M
$467.1M
$608.6M
$792.9M
$1.0B
$1.3B
$1.8B
$2.3B
$3.0B
Maintenance CapEx
-$10.0M
-$13.1M
-$17.0M
-$22.2M
-$28.9M
-$37.7M
-$49.1M
-$64.0M
-$83.4M
-$108.6M
Owner Earnings
$265.1M
$345.4M
$450.0M
$586.4M
$764.0M
$995.4M
$1.3B
$1.7B
$2.2B
$2.9B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$245.5M
$296.1M
$357.3M
$431.0M
$519.9M
$627.3M
$756.7M
$912.9M
$1.1B
$1.3B
Terminal Value represents 77.4% of Enterprise Value