Duke Energy Corporation

Duke Energy Corporation

DUKยทNYSE

$121.82

+0.60%
UtilitiesRegulated Electric

Duke Energy Corporation, together with its subsidiaries, operates as an energy company in the United States. It operates through three segments: Electric Utilities and Infrastructure, Gas Utilities and Infrastructure, and Commercial Renewables. The Electric Utilities and Infrastructure segment generates, transmits, distributes, and sells electricity in the Carolinas, Florida, and the Midwest; and uses coal, hydroelectric, natural gas, oil, renewable generation, and nuclear fuel to generate electricity. It also engages in the wholesale of electricity to municipalities, electric cooperative utilities, and load-serving entities. This segment serves approximately 8.2 million customers in 6 states in the Southeast and Midwest regions of the United States covering a service territory of approximately 91,000 square miles; and owns approximately 50,259 megawatts (MW) of generation capacity. The Gas Utilities and Infrastructure segment distributes natural gas to residential, commercial, industrial, and power generation natural gas customers; and owns, operates, and invests in pipeline transmission and natural gas storage facilities. It has approximately 1.6 million customers, including 1.1 million customers in North Carolina, South Carolina, and Tennessee, as well as 550,000 customers in southwestern Ohio and northern Kentucky. The Commercial Renewables segment acquires, owns, develops, builds, and operates wind and solar renewable generation projects, including nonregulated renewable energy and energy storage services to utilities, electric cooperatives, municipalities, and corporate customers. It has 23 wind, 178 solar, and 2 battery storage facilities, as well as 71 fuel cell locations with a capacity of 3,554 MW across 22 states. The company was formerly known as Duke Energy Holding Corp. and changed its name to Duke Energy Corporation in April 2005. The company was founded in 1904 and is headquartered in Charlotte, North Carolina.

At a Glance

Live Snapshot
Market Cap$94.97B
EPS6.3100
P/E Ratio19.31
Earnings Date08/04/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 19.3).

Valuation inputs: P/E 19.3, earnings yield +5.2%, momentum +0.6%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +9.6%, ROIC +4.1%).

Profitability stack: net margin +15.4%, ROE +9.6%, ROIC +4.1%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +72.9%, momentum +0.6%, net margin +15.4%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

duk

Duke Energy Corporation Market vs Earnings Trajectory

DUK ยท NYSE
Current Price
$121.82
EPS (TTM)
$6.53

Performance Analysis

EPS Growth

+6.7%

Positive earnings growth shows the company is improving its profitability over time.

Price-EPS Relationship

Aligned

Stock price is moving in line with earnings growthโ€”a healthy sign of fundamental-driven valuation.

Stock Price Change

+4.6%

Over the 1Y period, stock price has increased by 4.6%.

P/E Ratio (TTM)

19.3x

Moderate P/E ratio suggests fair market valuation relative to earnings.

Duke Energy Corporation

Duke Energy Corporation Fair Value Envelope

DUK ยท NYSE

Our analysis suggests that DUK has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $121.82, this represents a potential HIDDEN relative to our calculated worth for Duke Energy Corporation.

Intrinsic Value
Current Price: $121.82
3Y+99.0%
5Y+267.0%
10Y+103.0%
3Y+12.0%
5Y+38.0%
10Y+42.0%
3Y+95.0%
5Y+261.0%
10Y+86.0%
3Y+108.0%
5Y+39.0%
10Y+82.0%
3Y-69.0%
5Y+59.0%
10Y+52.0%
3Y+10.0%
5Y+21.0%
10Y+47.0%
Duke Energy Corporation

Duke Energy Corporation Profit Bridge

DUK ยท NYSE
Revenue32.24B
Cost of Goods Sold (22.06B)
Gross Profit10.17B
Operating Expenses (1.60B)
Operating Income8.58B
Interest Expense (3.63B)
Other Income/Expense-2.87B
Pretax Income5.71B
Income Tax (642.00M)
Net Income4.97B
Net Income
4.97B

Profitability Analysis

Gross Margin

31.6%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

26.6%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

15.4%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

11.2%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

31.56%
Gross Profit Margin
-37%
3Y-30.0%
5Y-35.0%
10Y-25.0%
26.61%
Operating Profit Margin
2%
3Y+27.0%
5Y+36.0%
10Y+16.0%
15.41%
Net Profit Margin
4%
3Y+74.0%
5Y+162.0%
10Y+31.0%
9.58%
Return on Equity
7%
3Y+85.0%
5Y+234.0%
10Y+47.0%
2.54%
Return on Assets
5%
3Y+77.0%
5Y+199.0%
10Y+26.0%
4.13%
Return on Invested Capital
3%
3Y+24.0%
5Y+38.0%
10Y+45.0%
DUK

Duke Energy Corporation Cash Conversion Engine

DUK ยท NYSE
Net Income4.97B
Depreciation & Amortization6.32B
Stock-Based Compensation0.00
Change in Working Capital-616.00M
Others473.00M
Capital Expenditures-14.02B
Free Cash Flow-1.67B

Cash Flow Quality Analysis

FCF Conversion Rate

-33.7%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

113.5%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

-3583.3%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$616.00M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Cash flow concerns: Despite profitability, the company is burning cash. Review working capital management, CapEx levels, and sustainability of current operations.

duk

Duke Energy Corporation Funding & Solvency Profile

DUK ยท NYSE
Cash & Cash Equivalents2.14B
Net Receivables3.95B
Inventory4.57B
Other Current Assets2.79B
Total Current Assets13 B
Property, Plant & Equipment132.27B
Goodwill & Intangible Assets19.01B
Long-Term Investments12.97B
Other Non-Current Assets20.35B
Total Non-Current Assets166 B
Total Assets
198.05B

Financial Health Analysis

Current Ratio

0.66x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

2.51x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

-6888000000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

7% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Financial stress indicators: Both liquidity and leverage metrics raise concerns. The company may face challenges meeting obligations and should focus on strengthening its balance sheet.

duk

Duke Energy Corporation Street Expectations Map

DUK ยท NYSE

Wall Street analysts project that DUK stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 135.20, with estimates ranging from a low of 126.00 to a high of 140.00.

Lowest Target
126.00
3.43%
Consensus Target
135.20
10.98%
Highest Target
140.00
14.92%

The consensus 1-year price target stands at 135.20, with estimates ranging from a low of 126.00 to a high of 140.00.

Analyst Consensus Analysis

Upside Potential

+11.0%

Moderate upside. Analysts expect positive returns but with limited margin of safety. Consider entry timing.

Analyst Agreement

10.4% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

duk

Duke Energy Corporation Insider Positioning

DUK ยท NYSE

During the last 12 months, insiders have sold $7.67M worth of DUK shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

23.5K

2.93M

Net Activity

-2.9M

-$2.93M

3-6 Months

Bought

0

0.00

Sold

16.5K

2.10M

Net Activity

-2.1M

-$2.10M

6-9 Months

Bought

0

0.00

Sold

9.0K

1.12M

Net Activity

-1.1M

-$1.12M

9-12 Months

Bought

0

0.00

Sold

12.3K

1.53M

Net Activity

-1.5M

-$1.53M

Top Buyers

No buying activity

Top Sellers

1
SHK

Sideris Harry K.

Director, Officer: President, Ceo

20.0K sharesโ€ข1 transactions

$2.49M

2
RLE

Renjel Louis E.

Officer: Evp&Ceo Def&Mw&Chiefcorpaffoff

12.7K sharesโ€ข4 transactions

$1.61M

3
SBD

Savoy Brian D

Officer: Evp & Cfo

8.7K sharesโ€ข1 transactions

$1.11M

4
GRA

Glenn Robert Alexander

Officer: Evp & Chief Legal Officer

8.2K sharesโ€ข1 transactions

$1.02M

5
GTPJ

Gillespie Thomas Preston Jr.

Officer: Evp-Chf Gen Off-Entrp Op Excel

6.7K sharesโ€ข1 transactions

$833K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $7.67M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$2.93M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.81%
Dividend Yield
-77%
3Y-26.0%
5Y-23.0%
10Y-16.0%
ย 

duk Dividend History

DUK
10Y CAGR +3%
Latest $1.065
Annual $5.305
5 year growth trend
Last Period: +0%