DTE Energy Company JR SUB DB 2017 E

DTE Energy Company JR SUB DB 2017 E

DTWยทNYSE

$20.92

+0.048%
UtilitiesRegulated Electric

DTE Energy Co. operates as a diversified energy company, which engages in the development and management of energy-related businesses and services. It operates through the following segments: Electric, Gas, DTE Vantage, Energy Trading, and Corporate and Other. The Electric segment consists of generation, purchase, distribution, and sale of electricity to residential, commercial, and industrial customers in southeastern Michigan. The Gas segment is involved in the purchase, storage, transportation, distribution, and sale of natural gas to residential, commercial, and industrial customers throughout Michigan, and the sale of storage and transportation capacity. The DTE Vantage segment focuses on projects that deliver energy and utility-type products and services to industrial, commercial, and institutional customers, produce reduced emissions fuel, and sell electricity and pipeline-quality gas from renewable energy projects. The Energy Trading segment covers energy marketing and trading operations. The Corporate and Other segment includes various holding company activities, holds certain non-utility debt, and holds certain investments, as well as funds supporting regional development and economic growth. The company was founded in January 1995 and is headquartered in Detroit, MI.

At a Glance

Live Snapshot
Market Cap$3.75B
EPS7.0600
P/E Ratio2.96
Earnings Date04/23/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 3.0).

Valuation inputs: P/E 3.0, earnings yield +33.8%, momentum +0.0%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +11.9%, ROIC +4.4%).

Profitability stack: net margin +9.3%, ROE +11.9%, ROIC +4.4%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +77.2%, momentum +0.0%, net margin +9.3%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

dtw

DTE Energy Company JR SUB DB 2017 E Market vs Earnings Trajectory

DTW ยท NYSE

Loading price and EPS data...

DTE Energy Company JR SUB DB 2017 E

DTE Energy Company JR SUB DB 2017 E Fair Value Envelope

DTW ยท NYSE

Our analysis suggests that DTW has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $20.92, this represents a potential HIDDEN relative to our calculated worth for DTE Energy Company JR SUB DB 2017 E.

Intrinsic Value
Current Price: $20.92
3Y+28.0%
5Y-
10Y+46.0%
3Y-18.0%
5Y+38.0%
10Y+49.0%
3Y+35.0%
5Y+7.0%
10Y+68.0%
3Y+73.0%
5Y-7.0%
10Y+64.0%
3Y-28.0%
5Y+526.0%
10Y-2669.0%
3Y+27.0%
5Y+19.0%
10Y+69.0%
DTE Energy Company JR SUB DB 2017 E

DTE Energy Company JR SUB DB 2017 E Profit Bridge

DTW ยท NYSE
Revenue15.81B
Cost of Goods Sold (2.38B)
Gross Profit13.43B
Operating Expenses (11.06B)
Operating Income2.37B
Interest Expense (1.06B)
Other Income/Expense-824.00M
Pretax Income1.55B
Income Tax (88.00M)
Net Income1.46B
Net Income
1.46B

Profitability Analysis

Gross Margin

84.9%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

15.0%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

9.2%

Moderate profitability with room for improvement. Monitor interest expenses and tax efficiency.

Effective Tax Rate

5.7%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

High margin compression: Large gap between gross and net margins suggests operational inefficiencies or heavy debt burden. Focus on expense management and deleveraging.

84.94%
Gross Profit Margin
144%
3Y+345.0%
5Y+196.0%
10Y+218.0%
15.01%
Operating Profit Margin
-11%
3Y+65.0%
5Y+10.0%
10Y+7.0%
9.25%
Net Profit Margin
-18%
3Y+64.0%
5Y-23.0%
10Y+13.0%
11.88%
Return on Equity
-1%
3Y+14.0%
5Y+8.0%
10Y+23.0%
2.70%
Return on Assets
-6%
3Y+7.0%
5Y-10.0%
10Y-
4.40%
Return on Invested Capital
-3%
3Y+3.0%
5Y+27.0%
10Y+18.0%
DTW

DTE Energy Company JR SUB DB 2017 E Cash Conversion Engine

DTW ยท NYSE
Net Income1.46B
Depreciation & Amortization1.91B
Stock-Based Compensation0.00
Change in Working Capital-219.00M
Others-79.00M
Capital Expenditures-4.43B
Free Cash Flow-1.00B

Cash Flow Quality Analysis

FCF Conversion Rate

-68.7%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

129.2%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

-21.6%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$219.00M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Cash flow concerns: Despite profitability, the company is burning cash. Review working capital management, CapEx levels, and sustainability of current operations.

dtw

DTE Energy Company JR SUB DB 2017 E Funding & Solvency Profile

DTW ยท NYSE
Cash & Cash Equivalents278.00M
Net Receivables2.11B
Inventory125.00M
Other Current Assets1.88B
Total Current Assets4 B
Property, Plant & Equipment0.00
Goodwill & Intangible Assets2.18B
Long-Term Investments4.46B
Other Non-Current Assets44.08B
Total Non-Current Assets49 B
Total Assets
55.11B

Financial Health Analysis

Current Ratio

1.29x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Debt-to-Equity Ratio

3.47x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

985 M

Positive working capital, but relatively tight. The company should monitor cash flow carefully.

Asset Composition

8% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

dtw

DTE Energy Company JR SUB DB 2017 E Street Expectations Map

DTW ยท NYSE

No Target Data

No analyst price targets available for dtw.

dtw

DTE Energy Company JR SUB DB 2017 E Insider Positioning

DTW ยท NYSE

During the last 12 months, insiders have sold $369K worth of DTW shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

1.0K

143.72K

Net Activity

-144K

-$144K

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

1.6K

224.85K

Net Activity

-225K

-$225K

Top Buyers

No buying activity

Top Sellers

1
MLA

Muschong Lisa A.

Officer: Vp, Corp Sec & Chief Of Staff

2.6K sharesโ€ข2 transactions

$369K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $369K net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$144K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

1 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Persistent selling pressure: Consistent insider selling with weak buy/sell ratio suggests insiders may be capitalizing on current valuation. Exercise caution and review recent earnings quality and management commentary.

0.77%
Dividend Yield
-11%
3Y-8.0%
5Y-19.0%
10Y-11.0%
ย 

dtw Dividend History

DTW
10Y CAGR 1%
Latest $0.328
Annual $1.64062
Stable dividend payments
Last Period: +0%