Darden Restaurants, Inc.

Darden Restaurants, Inc.

DRIยทNYSE

$198.27

-1.8%
Consumer CyclicalRestaurants

Darden Restaurants, Inc., through its subsidiaries, owns and operates full-service restaurants in the United States and Canada. As of May 29, 2022, it owned and operated 1,867 restaurants, which included 884 under the Olive Garden brand, 546 under the LongHorn Steakhouse brand name, 172 under the Cheddar's Scratch Kitchen brand, 85 under the Yard House brand name, 62 under The Capital Grille brand, 45 under the Seasons 52 brand name, 42 under the Bahama Breeze brand, 28 under the Eddie V's Prime Seafood brand name, and 3 under the Capital Burger brand; and franchised 60 restaurants comprising 35 under the Olive Garden brand, 18 under the LongHorn Steakhouse brand name, 4 under the Cheddar's Scratch Kitchen brand, 2 under The Capital Grille brand name, and 1 under the Bahama Breeze brand.Darden Restaurants, Inc. was founded in 1968 and is based in Orlando, Florida.

At a Glance

Live Snapshot
Market Cap$22.71B
EPS8.9300
P/E Ratio22.20
Earnings Date06/19/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 22.2).

Valuation inputs: P/E 22.2, earnings yield +4.5%, momentum -1.8%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is strong (ROE +45.4%, ROIC +11.4%).

Profitability stack: net margin +8.7%, ROE +45.4%, ROIC +11.4%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +81.6%, momentum -1.8%, net margin +8.7%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

dri

Darden Restaurants, Inc. Market vs Earnings Trajectory

DRI ยท NYSE

Loading price and EPS data...

Darden Restaurants, Inc.

Darden Restaurants, Inc. Fair Value Envelope

DRI ยท NYSE

Our analysis suggests that DRI has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $198.27, this represents a potential HIDDEN relative to our calculated worth for Darden Restaurants, Inc..

Intrinsic Value
Current Price: $198.27
3Y+4.0%
5Y+20.0%
10Y-2332.0%
3Y+6.0%
5Y+25.0%
10Y+55.0%
3Y+2.0%
5Y+10.0%
10Y-2103.0%
3Y+6.0%
5Y+36.0%
10Y+140.0%
3Y+5.0%
5Y+21.0%
10Y+376.0%
3Y+11.0%
5Y+24.0%
10Y+27.0%
Darden Restaurants, Inc.

Darden Restaurants, Inc. Profit Bridge

DRI ยท NYSE
Revenue12.08B
Cost of Goods Sold (9.43B)
Gross Profit2.64B
Operating Expenses (1.28B)
Operating Income1.36B
Interest Expense (180.40M)
Other Income/Expense-175.10M
Pretax Income1.19B
Income Tax (136.20M)
Net Income1.05B
Net Income
1.05B

Profitability Analysis

Gross Margin

21.9%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

11.3%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

8.7%

Moderate profitability with room for improvement. Monitor interest expenses and tax efficiency.

Effective Tax Rate

11.5%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

21.88%
Gross Profit Margin
3Y+2.0%
5Y+6.0%
10Y+21.0%
11.28%
Operating Profit Margin
3Y-2.0%
5Y-7.0%
10Y+1738.0%
8.69%
Net Profit Margin
3Y-4.0%
5Y-12.0%
10Y-1395.0%
45.41%
Return on Equity
3Y-1.0%
5Y+5.0%
10Y-2120.0%
8.34%
Return on Assets
3Y-8.0%
5Y-11.0%
10Y-1683.0%
11.40%
Return on Invested Capital
3Y-6.0%
5Y-5.0%
10Y+6587.0%
DRI

Darden Restaurants, Inc. Cash Conversion Engine

DRI ยท NYSE
Net Income1.05B
Depreciation & Amortization516.10M
Stock-Based Compensation79.10M
Change in Working Capital6.60M
Others49.20M
Capital Expenditures-671.90M
Free Cash Flow1.04B

Cash Flow Quality Analysis

FCF Conversion Rate

98.6%

Strong cash conversion. Most reported earnings translate into actual cash flow, suggesting solid fundamentals.

CapEx Intensity

39.4%

Moderate capital requirements typical of many stable businesses. Healthy balance between reinvestment and cash generation.

FCF Growth Trend

0.0%

Flat FCF growth. Stable but not expandingโ€”monitor for signs of business maturity or temporary headwinds.

Working Capital Impact

+$6.60M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Solid cash generation: Positive free cash flow with reasonable earnings quality provides financial flexibility for growth investments, debt reduction, or shareholder returns.

dri

Darden Restaurants, Inc. Funding & Solvency Profile

DRI ยท NYSE
Cash & Cash Equivalents248.50M
Net Receivables107.70M
Inventory345.30M
Other Current Assets137.70M
Total Current Assets1 B
Property, Plant & Equipment8.46B
Goodwill & Intangible Assets3.00B
Long-Term Investments0.00
Other Non-Current Assets403.20M
Total Non-Current Assets9 B
Total Assets
12.89B

Financial Health Analysis

Current Ratio

0.39x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

5.13x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

-1589800000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

8% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Financial stress indicators: Both liquidity and leverage metrics raise concerns. The company may face challenges meeting obligations and should focus on strengthening its balance sheet.

dri

Darden Restaurants, Inc. Street Expectations Map

DRI ยท NYSE

Wall Street analysts project that DRI stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 225.58, with estimates ranging from a low of 200.00 to a high of 265.00.

Lowest Target
200.00
0.87%
Consensus Target
225.58
13.77%
Highest Target
265.00
33.66%

The consensus 1-year price target stands at 225.58, with estimates ranging from a low of 200.00 to a high of 265.00.

Analyst Consensus Analysis

Upside Potential

+13.8%

Moderate upside. Analysts expect positive returns but with limited margin of safety. Consider entry timing.

Analyst Agreement

28.8% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

dri

Darden Restaurants, Inc. Insider Positioning

DRI ยท NYSE

During the last 12 months, insiders have sold $18.41M worth of DRI shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

13.7K

2.73M

Net Activity

-2.7M

-$2.73M

3-6 Months

Bought

0

0.00

Sold

19.7K

4.10M

Net Activity

-4.1M

-$4.10M

6-9 Months

Bought

0

0.00

Sold

7.4K

1.41M

Net Activity

-1.4M

-$1.41M

9-12 Months

Bought

0

0.00

Sold

46.4K

10.17M

Net Activity

-10.2M

-$10.17M

Top Buyers

No buying activity

Top Sellers

1
BT

Burrowes Todd

Officer: Group President

20.7K sharesโ€ข2 transactions

$4.41M

2
BMR

Broad Matthew R

Officer: Svp General Counsel

13.3K sharesโ€ข3 transactions

$2.77M

3
MDJ

Milanes Douglas J.

Officer: Svp, Chief Supply Chain Ofcr

11.8K sharesโ€ข2 transactions

$2.54M

4
MMJ

Martin Melvin John

Officer: Group President

12.5K sharesโ€ข4 transactions

$2.54M

5
VR

Vennam Rajesh

Officer: Svp, Cfo

9.0K sharesโ€ข2 transactions

$1.97M

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $18.41M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$2.73M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.69%
Dividend Yield
-20%
3Y-18.0%
5Y-5.0%
10Y-8.0%
ย 

dri Dividend History

DRI
10Y CAGR +12%
Latest $1.5
Annual $7.4
5 year growth trend
Last Period: +0%