DiamondRock Hospitality Company

DiamondRock Hospitality Company

DRHยทNYSE

$10.56

+2.6%
Real EstateREIT - Hotel & Motel

DiamondRock Hospitality Company is a self-advised real estate investment trust (REIT) that is an owner of a leading portfolio of geographically diversified hotels concentrated in top gateway markets and destination resort locations. The Company owns 31 premium quality hotels with over 10,000 rooms. The Company has strategically positioned its hotels to be operated both under leading global brand families as well as unique boutique hotels in the lifestyle segment.

At a Glance

Live Snapshot
Market Cap$2.15B
EPS0.4400
P/E Ratio18.22
Earnings Date04/29/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 18.2).

Valuation inputs: P/E 18.2, earnings yield +5.5%, momentum +2.6%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +7.0%, ROIC +6.8%).

Profitability stack: net margin +9.0%, ROE +7.0%, ROIC +6.8%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +51.5%, momentum +2.6%, net margin +9.0%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

drh

DiamondRock Hospitality Company Market vs Earnings Trajectory

DRH ยท NYSE
Current Price
$10.56
EPS (TTM)
$0.46

Performance Analysis

EPS Growth

+62.8%

Strong earnings growth indicates robust business expansion and improving profitability.

Price-EPS Relationship

Aligned

Stock price is moving in line with earnings growthโ€”a healthy sign of fundamental-driven valuation.

Stock Price Change

+41.4%

Over the 1Y period, stock price has increased by 41.4%.

P/E Ratio (TTM)

18.2x

Moderate P/E ratio suggests fair market valuation relative to earnings.

Key Insight

Strong earnings growth (+62.8%) is outpacing price appreciation (+41.4%), potentially indicating an attractive entry point as the market may not have fully recognized the improving fundamentals.

DiamondRock Hospitality Company

DiamondRock Hospitality Company Fair Value Envelope

DRH ยท NYSE

Our analysis suggests that DRH has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $10.56, this represents a potential HIDDEN relative to our calculated worth for DiamondRock Hospitality Company.

Intrinsic Value
Current Price: $10.56
3Y-6.0%
5Y-122.0%
10Y-23.0%
3Y+12.0%
5Y+274.0%
10Y+25.0%
3Y-7.0%
5Y-126.0%
10Y-12.0%
3Y+18.0%
5Y-391.0%
10Y+13.0%
3Y-474.0%
5Y-194.0%
10Y+44.0%
3Y-6.0%
5Y-5.0%
10Y-2.0%
DiamondRock Hospitality Company

DiamondRock Hospitality Company Profit Bridge

DRH ยท NYSE
Revenue1.12B
Cost of Goods Sold (502.14M)
Gross Profit618.35M
Operating Expenses (456.57M)
Operating Income161.78M
Interest Expense (62.80M)
Other Income/Expense-61.07M
Pretax Income100.71M
Income Tax (-1.23M)
Net Income101.43M
Net Income
101.43M

Profitability Analysis

Gross Margin

55.2%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

14.4%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

9.1%

Moderate profitability with room for improvement. Monitor interest expenses and tax efficiency.

Effective Tax Rate

-1.2%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

High margin compression: Large gap between gross and net margins suggests operational inefficiencies or heavy debt burden. Focus on expense management and deleveraging.

55.19%
Gross Profit Margin
1%
3Y-3.0%
5Y-502.0%
10Y+60.0%
14.44%
Operating Profit Margin
14%
3Y-11.0%
5Y-
10Y-18.0%
9.05%
Net Profit Margin
113%
3Y-17.0%
5Y-107.0%
10Y-29.0%
7.01%
Return on Equity
132%
3Y+2.0%
5Y-130.0%
10Y+12.0%
3.38%
Return on Assets
123%
3Y-1.0%
5Y-127.0%
10Y-10.0%
6.76%
Return on Invested Capital
35%
3Y+23.0%
5Y-
10Y+31.0%
DRH

DiamondRock Hospitality Company Cash Conversion Engine

DRH ยท NYSE
Net Income101.94M
Depreciation & Amortization113.11M
Stock-Based Compensation7.42M
Change in Working Capital10.14M
Others13.90M
Capital Expenditures-81.56M
Free Cash Flow162.09M

Cash Flow Quality Analysis

FCF Conversion Rate

159.0%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

33.5%

Moderate capital requirements typical of many stable businesses. Healthy balance between reinvestment and cash generation.

FCF Growth Trend

+13.5%

Steady FCF growth indicates consistent cash generation improvement. On a positive trajectory.

Working Capital Impact

+$10.14M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

drh

DiamondRock Hospitality Company Funding & Solvency Profile

DRH ยท NYSE
Cash & Cash Equivalents68.08M
Net Receivables137.79M
Inventory0.00
Other Current Assets-137.79M
Total Current Assets68 M
Property, Plant & Equipment2.69B
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets0.00
Total Non-Current Assets3 B
Total Assets
3.00B

Financial Health Analysis

Current Ratio

0.19x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

1.06x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

-292629000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

2% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Negative working capital with limited cash reserves requires immediate attentionโ€”potential liquidity crisis if not addressed promptly.

drh

DiamondRock Hospitality Company Street Expectations Map

DRH ยท NYSE

Wall Street analysts project that DRH stock may see slight declines over the coming 12 months. The consensus 1-year price target stands at 10.39, with estimates ranging from a low of 9.50 to a high of 12.00.

Lowest Target
9.50
-10.04%
Consensus Target
10.39
-1.61%
Highest Target
12.00
13.64%

The consensus 1-year price target stands at 10.39, with estimates ranging from a low of 9.50 to a high of 12.00.

Analyst Consensus Analysis

Upside Potential

-1.6%

Fair value territory. Stock trading near consensus target suggests limited near-term catalysts. Focus on fundamental developments.

Analyst Agreement

24.1% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Risk-Reward Profile

1.36x

Balanced risk-reward. Upside and downside potential relatively symmetric. Suitable for moderate risk tolerance with conviction in thesis.

Analyst Conviction

Moderate

Neutral sentiment. Fair value pricing with moderate agreement suggests wait-and-see approach or catalyst-driven opportunity.

Market Sentiment Insight

Efficient pricing: Stock trading at fair value with strong consensus suggests market has priced in expectations. Look for fundamental inflection points or new catalysts to drive meaningful moves.

drh

DiamondRock Hospitality Company Insider Positioning

DRH ยท NYSE

During the last 12 months, insiders have sold $56K worth of DRH shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

4.0K

39.72K

Net Activity

-40K

-$40K

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

2.1K

15.95K

Net Activity

-16K

-$16K

Top Buyers

No buying activity

Top Sellers

1
SS

Spierto Steve

Officer: Svp, Chief Accounting Officer

4.0K sharesโ€ข1 transactions

$40K

2
FA

Fischer Anika

Officer: Svp & General Counsel

2.1K sharesโ€ข1 transactions

$16K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $56K net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Insider Participation

High Selling

2 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

1.02%
Dividend Yield
-12%
3Y+100.0%
5Y+599.0%
10Y-18.0%
ย 

drh Dividend History

DRH
10Y CAGR +1%
Latest $0.09
Annual $0.41
5 year growth trend
Last Period: 44%