Delek Logistics Partners, LP

Delek Logistics Partners, LP

DKLยทNYSE

$51.14

+0.020%
EnergyOil & Gas Midstream

Delek Logistics Partners, LP owns and operates logistics and marketing assets for crude oil, and intermediate and refined products in the United States. It operates through three segments: Pipelines and Transportation, Wholesale Marketing and Terminalling, and Investment in Pipeline Joint Ventures. The Pipelines and Transportation segment includes pipelines, trucks, and ancillary assets that provide crude oil gathering, crude oil intermediate and refined products transportation, and storage services primarily in support of the Tyler, El Dorado, and Big Spring refineries, as well as offers crude oil and other products transportation services to third parties. This segment operates approximately 400 miles of crude oil transportation pipelines; 450 miles of refined product pipelines; and approximately 900 miles of crude oil gathering, and intermediate and refined products storage tanks with an aggregate of approximately 10.2 million barrels of active shell capacity. The Wholesale Marketing and Terminalling segment provides wholesale marketing, transporting, storage, and terminalling services related to refined products to independent third parties. The Investments in Pipeline Joint Ventures Segment owns a portion of three joint ventures that have constructed separate crude oil pipeline systems and related ancillary assets, which serves third parties and subsidiaries. Delek Logistics GP, LLC serves as the general partner of the company. Delek Logistics Partners, LP was incorporated in 2012 and is headquartered in Brentwood, Tennessee. Delek Logistics Partners, LP operates as a subsidiary of Delek US Holdings, Inc.

At a Glance

Live Snapshot
Market Cap$2.72B
EPS3.3000
P/E Ratio15.50
Earnings Date08/05/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 15.5).

Valuation inputs: P/E 15.5, earnings yield +6.5%, momentum +0.0%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is strong (ROE +28.9%, ROIC +7.5%).

Profitability stack: net margin +17.4%, ROE +28.9%, ROIC +7.5%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +99.8%, momentum +0.0%, net margin +17.4%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

dkl

Delek Logistics Partners, LP Market vs Earnings Trajectory

DKL ยท NYSE

Loading price and EPS data...

Delek Logistics Partners, LP

Delek Logistics Partners, LP Fair Value Envelope

DKL ยท NYSE

Our analysis suggests that DKL has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $51.14, this represents a potential HIDDEN relative to our calculated worth for Delek Logistics Partners, LP.

Intrinsic Value
Current Price: $51.14
3Y-10.0%
5Y-21.0%
10Y-11.0%
3Y-2.0%
5Y+80.0%
10Y+54.0%
3Y+11.0%
5Y+11.0%
10Y+96.0%
3Y+23.0%
5Y+23.0%
10Y+135.0%
3Y-167.0%
5Y-117.0%
10Y-134.0%
3Y+66.0%
5Y+191.0%
10Y+569.0%
Delek Logistics Partners, LP

Delek Logistics Partners, LP Profit Bridge

DKL ยท NYSE
Revenue1.01B
Cost of Goods Sold (801.65M)
Gross Profit211.67M
Operating Expenses (29.13M)
Operating Income182.54M
Interest Expense (179.30M)
Other Income/Expense-5.63M
Pretax Income176.92M
Income Tax (458.00K)
Net Income176.46M
Net Income
176.46M

Profitability Analysis

Gross Margin

20.9%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

18.0%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

17.4%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

0.3%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

20.89%
Gross Profit Margin
-19%
3Y-12.0%
5Y-43.0%
10Y-14.0%
18.01%
Operating Profit Margin
-16%
3Y-11.0%
5Y-44.0%
10Y+4.0%
17.41%
Net Profit Margin
15%
3Y+13.0%
5Y-38.0%
10Y+24.0%
2886.16%
Return on Equity
619%
3Y-2109.0%
5Y-2063.0%
10Y-710.0%
6.35%
Return on Assets
-9%
3Y-33.0%
5Y-62.0%
10Y-58.0%
7.48%
Return on Invested Capital
-28%
3Y-43.0%
5Y-61.0%
10Y-62.0%
DKL

Delek Logistics Partners, LP Cash Conversion Engine

DKL ยท NYSE
Net Income176.46M
Depreciation & Amortization128.22M
Stock-Based Compensation0.00
Change in Working Capital-41.73M
Others-25.83M
Capital Expenditures-267.76M
Free Cash Flow-30.64M

Cash Flow Quality Analysis

FCF Conversion Rate

-17.4%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

112.9%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

-141.1%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$41.73M

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโ€”monitor closely.

Cash Flow Quality Insight

Cash flow concerns: Despite profitability, the company is burning cash. Review working capital management, CapEx levels, and sustainability of current operations.

dkl

Delek Logistics Partners, LP Funding & Solvency Profile

DKL ยท NYSE
Cash & Cash Equivalents9.91M
Net Receivables146.59M
Inventory20.97M
Other Current Assets358.87M
Total Current Assets536 M
Property, Plant & Equipment1.91B
Goodwill & Intangible Assets239.58M
Long-Term Investments333.80M
Other Non-Current Assets-115.91M
Total Non-Current Assets2 B
Total Assets
2.91B

Financial Health Analysis

Current Ratio

0.96x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Working Capital

-24638000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

18% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

dkl

Delek Logistics Partners, LP Street Expectations Map

DKL ยท NYSE

Wall Street analysts project that DKL stock may experience modest gains over the coming 12 months. The consensus 1-year price target stands at 56.00, with estimates ranging from a low of 52.00 to a high of 60.00.

Lowest Target
52.00
1.68%
Consensus Target
56.00
9.50%
Highest Target
60.00
17.32%

The consensus 1-year price target stands at 56.00, with estimates ranging from a low of 52.00 to a high of 60.00.

Analyst Consensus Analysis

Upside Potential

+9.5%

Moderate upside. Analysts expect positive returns but with limited margin of safety. Consider entry timing.

Analyst Agreement

14.3% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

dkl

Delek Logistics Partners, LP Insider Positioning

DKL ยท NYSE

During the last 12 months, insiders have purchased $910K and sold $713K worth of DKL shares, resulting in $197K of net buying activity.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

750

38.14K

Net Activity

-38K

-$38K

6-9 Months

Bought

0

0.00

Sold

9.1K

400.16K

Net Activity

-400K

-$400K

9-12 Months

Bought

21.4K

909.97K

Sold

6.4K

274.34K

Net Activity

+636K

+$636K

Top Buyers

1
BSA

Brillon Sherri Anne

Director

3.1K sharesโ€ข1 transactions

$130K

2
GED

Gadd Eric D

Director

3.1K sharesโ€ข1 transactions

$130K

3
GF

Green Frederec

Director

3.1K sharesโ€ข1 transactions

$130K

4
YEU

Yemin Ezra Uzi

Director, Officer: Chairman

3.1K sharesโ€ข1 transactions

$130K

5
KGF

Kelly Gennifer F.

Director

3.1K sharesโ€ข1 transactions

$130K

Top Sellers

1
SR

Spiegel Reuven

Director, Officer: Executive Vice President, Dkl

5.4K sharesโ€ข11 transactions

$243K

2
SA

Soreq Avigal

Director, Officer: President

4.7K sharesโ€ข2 transactions

$205K

3
MDC

Mcwatters Denise Clark

Officer: Evp, Gen Counsel & Corp Sec

2.0K sharesโ€ข2 transactions

$86K

4
IJ

Israel Joseph

Officer: Evp, Operations

1.5K sharesโ€ข4 transactions

$65K

5
BCJI

Brown Charles J Iii

Director

1.1K sharesโ€ข1 transactions

$49K

Insider Activity Analysis

Net Insider Sentiment

Bullish

Moderately bullish with $197K net buying. Insiders show cautious optimism through measured share purchases.

Buy/Sell Ratio

1.28:1

Positive buy/sell ratio. Buying exceeds or matches selling, indicating net positive insider sentiment.

Insider Participation

Balanced

5 insider buyers and 5 sellers. Equal participation suggests mixed or neutral insider views.

Insider Activity Insight

Broad-based insider buying: When multiple insiders independently decide to purchase shares, it often reflects genuine confidence rather than coordinated optics. This pattern deserves attention, especially if buying followed a price decline.

2.26%
Dividend Yield
-10%
3Y+5.0%
5Y-11.0%
10Y-2.0%
ย 

dkl Dividend History

DKL
10Y CAGR +6%
Latest $1.13
Annual $5.6
5 year growth trend
Last Period: +0%