HF Sinclair Corporation

HF Sinclair Corporation

DINOยทNYSE

$73.34

+3.6%
EnergyOil & Gas Refining & Marketing

HF Sinclair Corporation operates as an independent energy company. It produces and markets gasoline, diesel fuel, jet fuel, renewable diesel, specialty lubricant products, specialty chemicals, specialty and modified asphalt, and others. The company also owns and operates refineries located in Kansas, Oklahoma, New Mexico, Utah, Washington, and Wyoming; and markets its refined products principally in the Southwest United States and Rocky Mountains, Pacific Northwest, and in other neighboring Plains states. In addition, it supplies fuels to approximately 1,300 independent Sinclair-branded stations and licenses the use of the Sinclair brand at approximately 300 additional locations, as well as engages in the growing renewables business. Further, the company produces base oils and other specialized lubricants; and provides petroleum product and crude oil transportation, terminalling, storage, and throughput services to the petroleum industry. HF Sinclair Corporation was incorporated in 2021 and is headquartered in Dallas, Texas.

At a Glance

Live Snapshot
Market Cap$13.22B
EPS3.1100
P/E Ratio23.58
Earnings Date07/30/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 23.6).

Valuation inputs: P/E 23.6, earnings yield +4.2%, momentum +3.6%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +6.3%, ROIC +5.2%).

Profitability stack: net margin +2.1%, ROE +6.3%, ROIC +5.2%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +44.7%, momentum +3.6%, net margin +2.1%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

dino

HF Sinclair Corporation Market vs Earnings Trajectory

DINO ยท NYSE

Loading price and EPS data...

HF Sinclair Corporation

HF Sinclair Corporation Fair Value Envelope

DINO ยท NYSE

Our analysis suggests that DINO has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $73.34, this represents a potential HIDDEN relative to our calculated worth for HF Sinclair Corporation.

Intrinsic Value
Current Price: $73.34
3Y-78.0%
5Y-184.0%
10Y-310.0%
3Y-30.0%
5Y+140.0%
10Y+155.0%
3Y-80.0%
5Y-196.0%
10Y-322.0%
3Y-65.0%
5Y+187.0%
10Y+118.0%
3Y-73.0%
5Y+578.0%
10Y+607.0%
3Y-9.0%
5Y+45.0%
10Y+77.0%
HF Sinclair Corporation

HF Sinclair Corporation Profit Bridge

DINO ยท NYSE
Revenue26.87B
Cost of Goods Sold (25.48B)
Gross Profit1.39B
Operating Expenses (456.00M)
Operating Income936.00M
Interest Expense (217.00M)
Other Income/Expense-204.00M
Pretax Income732.00M
Income Tax (146.00M)
Net Income579.00M
Net Income
579.00M

Profitability Analysis

Gross Margin

5.2%

Thin margins leave little room for error. Cost management and pricing strategy are critical.

Operating Margin

3.5%

Minimal operating profit suggests high operating costs or pricing challenges. Scalability is concerning.

Net Profit Margin

2.2%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

19.9%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

5.18%
Gross Profit Margin
-54%
3Y-71.0%
5Y-11.0%
10Y-68.0%
3.48%
Operating Profit Margin
281%
3Y-67.0%
5Y-153.0%
10Y-458.0%
2.15%
Net Profit Margin
248%
3Y-72.0%
5Y-140.0%
10Y-187.0%
6.30%
Return on Equity
230%
3Y-80.0%
5Y-154.0%
10Y-213.0%
3.46%
Return on Assets
225%
3Y-78.0%
5Y-166.0%
10Y-225.0%
5.22%
Return on Invested Capital
233%
3Y-74.0%
5Y-206.0%
10Y-482.0%
DINO

HF Sinclair Corporation Cash Conversion Engine

DINO ยท NYSE
Net Income579.00M
Depreciation & Amortization909.00M
Stock-Based Compensation33.00M
Change in Working Capital-772.00M
Others559.00M
Capital Expenditures-449.00M
Free Cash Flow866.00M

Cash Flow Quality Analysis

FCF Conversion Rate

149.6%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

34.1%

Moderate capital requirements typical of many stable businesses. Healthy balance between reinvestment and cash generation.

FCF Growth Trend

+35.3%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$772.00M

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโ€”monitor closely.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

dino

HF Sinclair Corporation Funding & Solvency Profile

DINO ยท NYSE
Cash & Cash Equivalents1.15B
Net Receivables1.90B
Inventory2.90B
Other Current Assets493.00M
Total Current Assets6 B
Property, Plant & Equipment11.84B
Goodwill & Intangible Assets3.69B
Long-Term Investments254.00M
Other Non-Current Assets-4.04B
Total Non-Current Assets8 B
Total Assets
18.17B

Financial Health Analysis

Current Ratio

1.79x

Strong liquidity. The company has adequate resources to meet short-term liabilities.

Debt-to-Equity Ratio

0.87x

Balanced capital structure with moderate leverage. Equity exceeds debt, suggesting healthy financial stability.

Working Capital

3 B

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

35% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

dino

HF Sinclair Corporation Street Expectations Map

DINO ยท NYSE

Wall Street analysts project that DINO stock may see slight declines over the coming 12 months. The consensus 1-year price target stands at 70.67, with estimates ranging from a low of 53.00 to a high of 81.00.

Lowest Target
53.00
-27.73%
Consensus Target
70.67
-3.64%
Highest Target
81.00
10.44%

The consensus 1-year price target stands at 70.67, with estimates ranging from a low of 53.00 to a high of 81.00.

Analyst Consensus Analysis

Upside Potential

-3.6%

Fair value territory. Stock trading near consensus target suggests limited near-term catalysts. Focus on fundamental developments.

Analyst Agreement

39.6% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Risk-Reward Profile

0.38x

Unfavorable risk-reward. Downside risk exceeds upside potential. Consider defensive positioning or alternative opportunities.

Analyst Conviction

Moderate

Neutral sentiment. Fair value pricing with moderate agreement suggests wait-and-see approach or catalyst-driven opportunity.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

dino

HF Sinclair Corporation Insider Positioning

DINO ยท NYSE

During the last 12 months, insiders have purchased $1.04M and sold $1.39M worth of DINO shares, resulting in $356K of net selling activity.

3 Months

Bought

15.0K

1.04M

Sold

13.1K

908.28K

Net Activity

+128K

+$128K

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

314

16.73K

Net Activity

-17K

-$17K

9-12 Months

Bought

0

0.00

Sold

11.0K

467.83K

Net Activity

-468K

-$468K

Top Buyers

1
MF

Myers Franklin

Director, Officer: Ceo And President

15.0K sharesโ€ข1 transactions

$1.04M

Top Sellers

1
PV

Pompa Valerie

Officer: Evp, Operations

21.0K sharesโ€ข2 transactions

$1.16M

2
JM

Joyce Matthew

Officer: Svp, Lubricants & Specialties

2.4K sharesโ€ข1 transactions

$166K

3
GV

Garg Vivek

Officer: Acting Cfo, Vp, Cao & Contr

1.0K sharesโ€ข2 transactions

$68K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Slightly bearish with $356K net selling. Selling modestly exceeds buying, which could be routine diversification rather than concern.

Buy/Sell Ratio

0.74:1

Moderately negative ratio. Selling is roughly double the buying, which may be routine or signal caution.

Recent Trend (3 Months)

$128K

Positive recent trend with net buying activity. Insiders have been accumulating shares in recent months.

Insider Participation

High Selling

3 insider sellers vs. 1 buyers. Widespread selling across multiple insiders may signal concerns.

0.81%
Dividend Yield
-76%
3Y-13.0%
5Y-19.0%
10Y-42.0%
ย 

dino Dividend History

DINO
10Y CAGR +4%
Latest $0.5
Annual $2.5
5 year growth trend
Last Period: +0%