DHI Group, Inc.

DHI Group, Inc.

DHXยทNYSE

$3.69

-0.54%
IndustrialsStaffing & Employment Services

DHI Group, Inc. provides data, insights, and employment connections through specialized services for technology professionals in the United States, the United Kingdom, rest of Europe, the Middle East, Africa, the Asia Pacific, and internationally. The company operates Dice that offers job postings of technology and non-technology companies for industries, such as positions for software engineers, big data professionals, systems administrators, database specialists, project managers, and other technology and engineering professionals; and ClearanceJobs, an Internet-based career network, which matches security-cleared professionals with hiring companies searching for employees. It also provides eFinancialCareers, a financial services careers Website for financial services industry professionals from various sectors, including asset management, risk management, investment banking, and information technology. The company serves small, mid-sized, and large direct employers; staffing companies; recruiting agencies; consulting firms; and marketing departments of companies. The company was formerly known as Dice Holdings, Inc. and changed its name to DHI Group, Inc. in April 2015. DHI Group, Inc. was founded in 1991 and is headquartered in Centennial, Colorado.

At a Glance

Live Snapshot
Market Cap$159.40M
EPS-0.3000
P/E Ratio-12.30
Earnings Date08/05/2026
DHI Group, Inc.

DHI Group, Inc. Fair Value Envelope

DHX ยท NYSE

Our analysis suggests that DHX has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $3.69, this represents a potential HIDDEN relative to our calculated worth for DHI Group, Inc..

Intrinsic Value
Current Price: $3.69

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$131.6B
+ Cash & Equivalents$2.9M
Firm Value$131.7B
- Debt$46.6M
Equity Value$131.6B
/ Shares Outstanding48,010,352B
DCF Value$2.7K
UNDERVALUED BY 74186%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$40.9M
$79.3M
$153.9M
$298.4M
$578.6M
$1.1B
$2.2B
$4.2B
$8.2B
$15.9B
Maintenance CapEx
-$2.8M
-$5.5M
-$10.7M
-$20.7M
-$40.1M
-$77.7M
-$150.7M
-$292.2M
-$566.7M
-$1.1B
Owner Earnings
$38.1M
$73.9M
$143.2M
$277.7M
$538.5M
$1.0B
$2.0B
$3.9B
$7.6B
$14.8B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$35.3M
$63.3M
$113.7M
$204.1M
$366.5M
$658.0M
$1.2B
$2.1B
$3.8B
$6.8B
Terminal Value represents 88.3% of Enterprise Value