Deckers Outdoor Corporation

Deckers Outdoor Corporation

DECKยทNYSE

$107.36

-3.1%
Consumer CyclicalApparel - Footwear & Accessories

Deckers Outdoor Corporation, together with its subsidiaries, designs, markets, and distributes footwear, apparel, and accessories for casual lifestyle use and high-performance activities. The company offers premium footwear, apparel, and accessories under the UGG brand name; sandals, shoes, and boots under the Teva brand name; and relaxed casual shoes and sandals under the Sanuk brand name. It also provides footwear and apparel for ultra-runners and athletes under the Hoka brand name; and fashion casual footwear using other plush materials under the Koolaburra brand. The company sells its products through department stores, domestic independent action sports and outdoor specialty footwear retailers, and larger national retail chains, as well as online retailers. It also sells its products directly to consumers through its retail stores and e-commerce websites, as well as distributes its products through distributors and retailers in the United States, Europe, the Asia-Pacific, Canada, Latin America, and internationally. As of March 31, 2022, it had 149 retail stores, including 75 concept stores and 74 outlet stores worldwide. The company was founded in 1973 and is headquartered in Goleta, California.

At a Glance

Live Snapshot
Market Cap$14.91B
EPS7.0400
P/E Ratio15.25
Earnings Date07/23/2026
Deckers Outdoor Corporation

Deckers Outdoor Corporation Fair Value Envelope

DECK ยท NYSE

Our analysis suggests that DECK has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $107.36, this represents a potential HIDDEN relative to our calculated worth for Deckers Outdoor Corporation.

Intrinsic Value
Current Price: $107.36

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$16.9B
+ Cash & Equivalents$1.9B
Firm Value$18.8B
- Debt$375.2M
Equity Value$18.4B
/ Shares Outstanding149,897,753B
DCF Value$123
UNDERVALUED BY 14%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$1.1B
$1.1B
$1.1B
$1.1B
$1.1B
$1.1B
$1.2B
$1.2B
$1.2B
$1.2B
Maintenance CapEx
-$17.5M
-$17.8M
-$18.0M
-$18.3M
-$18.6M
-$18.9M
-$19.2M
-$19.5M
-$19.8M
-$20.1M
Owner Earnings
$1.0B
$1.1B
$1.1B
$1.1B
$1.1B
$1.1B
$1.1B
$1.2B
$1.2B
$1.2B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$965.8M
$908.1M
$853.7M
$802.7M
$754.7M
$709.5M
$667.1M
$627.2M
$589.7M
$554.4M
Terminal Value represents 55.9% of Enterprise Value