DE

Diversified Energy Company PLC

DECยทNYSE

$14.07

-1.4%
EnergyOil & Gas Exploration & Production

Diversified Energy Company PLC operates as an independent owner and operator of producing natural gas and oil wells primarily in the Appalachian Basin of the United States. The company is involved in the production, marketing, and transportation of natural gas, natural gas liquids, crude oil, and condensates. Its assets consist of natural gas wells and gathering systems located in the states of Tennessee, Kentucky, Virginia, West Virginia, Ohio, Pennsylvania, Oklahoma, Texas, and Louisiana. The company was formerly known as Diversified Gas & Oil PLC and changed its name to Diversified Energy Company PLC in May 2021. Diversified Energy Company PLC was founded in 2001 and is headquartered in Birmingham, Alabama.

At a Glance

Live Snapshot
Market Cap$1.02B
EPS4.6700
P/E Ratio3.01
Earnings Date07/29/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 3.0).

Valuation inputs: P/E 3.0, earnings yield +33.2%, momentum -1.4%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is strong (ROE +34.7%, ROIC +4.6%).

Profitability stack: net margin +21.2%, ROE +34.7%, ROIC +4.6%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +83.9%, momentum -1.4%, net margin +21.2%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

d

Diversified Energy Company PLC Market vs Earnings Trajectory

DEC ยท NYSE

Loading price and EPS data...

DE

Diversified Energy Company PLC Fair Value Envelope

DEC ยท NYSE

Our analysis suggests that DEC has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $14.07, this represents a potential HIDDEN relative to our calculated worth for Diversified Energy Company PLC.

Intrinsic Value
Current Price: $14.07
3Y-132.0%
5Y-777.0%
10Y-45.0%
3Y-16.0%
5Y+294.0%
10Y+8716.0%
3Y-155.0%
5Y-1557.0%
10Y+1834.0%
3Y+20.0%
5Y+92.0%
10Y+8959.0%
3Y-7.0%
5Y+29.0%
10Y-6813.0%
3Y+61.0%
5Y+169.0%
10Y+7084.0%
DE

Diversified Energy Company PLC Profit Bridge

DEC ยท NYSE
Revenue1.61B
Cost of Goods Sold (1.20B)
Gross Profit411.59M
Operating Expenses (167.63M)
Operating Income243.96M
Interest Expense (209.97M)
Other Income/Expense57.39M
Pretax Income301.35M
Income Tax (-40.55M)
Net Income341.90M
Net Income
341.90M

Profitability Analysis

Gross Margin

25.5%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

15.1%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

21.2%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

-13.5%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

25.54%
Gross Profit Margin
85%
3Y-61.0%
5Y+19.0%
10Y+217.0%
15.14%
Operating Profit Margin
-380%
3Y-143.0%
5Y-180.0%
10Y-88.0%
21.22%
Net Profit Margin
-291%
3Y-165.0%
5Y-469.0%
10Y-78.0%
34.74%
Return on Equity
-278%
3Y-92.0%
5Y-1412.0%
10Y-82.0%
5.54%
Return on Assets
-351%
3Y-134.0%
5Y-641.0%
10Y-73.0%
4.58%
Return on Invested Capital
-1049%
3Y-126.0%
5Y-844.0%
10Y-71.0%
D

Diversified Energy Company PLC Cash Conversion Engine

DEC ยท NYSE
Net Income341.90M
Depreciation & Amortization412.51M
Stock-Based Compensation10.40M
Change in Working Capital-55.64M
Others-203.99M
Capital Expenditures-184.60M
Free Cash Flow280.02M

Cash Flow Quality Analysis

FCF Conversion Rate

81.9%

Strong cash conversion. Most reported earnings translate into actual cash flow, suggesting solid fundamentals.

CapEx Intensity

39.7%

Moderate capital requirements typical of many stable businesses. Healthy balance between reinvestment and cash generation.

FCF Growth Trend

-4.6%

Flat FCF growth. Stable but not expandingโ€”monitor for signs of business maturity or temporary headwinds.

Working Capital Impact

-$55.64M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Solid cash generation: Positive free cash flow with reasonable earnings quality provides financial flexibility for growth investments, debt reduction, or shareholder returns.

d

Diversified Energy Company PLC Funding & Solvency Profile

DEC ยท NYSE
Cash & Cash Equivalents29.70M
Net Receivables408.40M
Inventory0.00
Other Current Assets212.07M
Total Current Assets650 M
Property, Plant & Equipment446.02M
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets4.79B
Total Non-Current Assets5 B
Total Assets
6.17B

Financial Health Analysis

Current Ratio

0.60x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

5.20x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

-425532000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

11% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Financial stress indicators: Both liquidity and leverage metrics raise concerns. The company may face challenges meeting obligations and should focus on strengthening its balance sheet.

d

Diversified Energy Company PLC Street Expectations Map

DEC ยท NYSE

Wall Street analysts project that DEC stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 22.33, with estimates ranging from a low of 20.00 to a high of 24.00.

Lowest Target
20.00
42.15%
Consensus Target
22.33
58.71%
Highest Target
24.00
70.58%

The consensus 1-year price target stands at 22.33, with estimates ranging from a low of 20.00 to a high of 24.00.

Analyst Consensus Analysis

Upside Potential

+58.7%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

17.9% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

d

Diversified Energy Company PLC Insider Positioning

DEC ยท NYSE

During the last 12 months, insiders have sold $27.89M worth of DEC shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

2.1M

27.89M

Net Activity

-27.9M

-$27.89M

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

1
WRS

Wade Randall S.

Director

2.1M sharesโ€ข1 transactions

$27.89M

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $27.89M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Insider Participation

High Selling

1 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

2.09%
Dividend Yield
-47%
3Y-64.0%
5Y-42.0%
10Y+4801.0%
ย 

dec Dividend History

DEC
10Y CAGR 3%
Latest $0.29
Annual $1.4499
Stable dividend payments
Last Period: +0%