Easterly Government Properties, Inc.

Easterly Government Properties, Inc.

DEAยทNYSE

$23.53

-1.2%
Real EstateREIT - Office

Easterly Government Properties, Inc. (NYSE:DEA) is based in Washington, D.C., and focuses primarily on the acquisition, development and management of Class A commercial properties that are leased to the U.S. Government. Easterly's experienced management team brings specialized insight into the strategy and needs of mission-critical U.S. Government agencies for properties leased to such agencies either directly or through the U.S. General Services Administration (GSA).

At a Glance

Live Snapshot
Market Cap$1.09B
EPS0.2900
P/E Ratio81.14
Earnings Date08/04/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 81.1).

Valuation inputs: P/E 81.1, earnings yield +1.2%, momentum -1.2%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +1.0%, ROIC +2.8%).

Profitability stack: net margin +3.9%, ROE +1.0%, ROIC +2.8%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +59.5%, momentum -1.2%, net margin +3.9%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

dea

Easterly Government Properties, Inc. Market vs Earnings Trajectory

DEA ยท NYSE

Loading price and EPS data...

Easterly Government Properties, Inc.

Easterly Government Properties, Inc. Fair Value Envelope

DEA ยท NYSE

Our analysis suggests that DEA has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $23.53, this represents a potential HIDDEN relative to our calculated worth for Easterly Government Properties, Inc..

Intrinsic Value
Current Price: $23.53
3Y-66.0%
5Y-22.0%
10Y-12.0%
3Y+14.0%
5Y+37.0%
10Y+221.0%
3Y-59.0%
5Y+9.0%
10Y+228.0%
3Y+106.0%
5Y+79.0%
10Y+447.0%
3Y+106.0%
5Y+79.0%
10Y+447.0%
3Y+19.0%
5Y+38.0%
10Y+223.0%
Easterly Government Properties, Inc.

Easterly Government Properties, Inc. Profit Bridge

DEA ยท NYSE
Revenue336.10M
Cost of Goods Sold (339.20M)
Gross Profit-3.11M
Operating Expenses (-86.88M)
Operating Income83.78M
Interest Expense (74.45M)
Other Income/Expense-70.22M
Pretax Income13.56M
Income Tax (0.00)
Net Income13.00M
Net Income
13.00M

Profitability Analysis

Gross Margin

-0.9%

Negative gross margin indicates the company is losing money on each saleโ€”unsustainable long-term.

Operating Margin

24.9%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

3.9%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

0.0%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Interest or tax burden: Strong operational performance but thin net margins indicate high interest expenses or unfavorable tax position eating into profits.

-0.92%
Gross Profit Margin
-101%
3Y-101.0%
5Y-101.0%
10Y-101.0%
24.93%
Operating Profit Margin
-4%
3Y-
5Y-58.0%
10Y+102.0%
3.87%
Net Profit Margin
-40%
3Y-64.0%
5Y-21.0%
10Y+2.0%
0.98%
Return on Equity
-34%
3Y-61.0%
5Y-5.0%
10Y+39.0%
0.38%
Return on Assets
-37%
3Y-65.0%
5Y-21.0%
10Y+1.0%
2.75%
Return on Invested Capital
5%
3Y+1.0%
5Y-57.0%
10Y-339.0%
DEA

Easterly Government Properties, Inc. Cash Conversion Engine

DEA ยท NYSE
Net Income13.56M
Depreciation & Amortization113.88M
Stock-Based Compensation6.04M
Change in Working Capital115.45M
Others10.27M
Capital Expenditures0.00
Free Cash Flow259.19M

Cash Flow Quality Analysis

FCF Conversion Rate

1911.9%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

FCF Growth Trend

+59.4%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$115.45M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

dea

Easterly Government Properties, Inc. Funding & Solvency Profile

DEA ยท NYSE
Cash & Cash Equivalents2.02M
Net Receivables73.04M
Inventory0.00
Other Current Assets0.00
Total Current Assets75 M
Property, Plant & Equipment0.00
Goodwill & Intangible Assets189.53M
Long-Term Investments3.09B
Other Non-Current Assets-3.09B
Total Non-Current Assets0
Total Assets
3.42B

Financial Health Analysis

Current Ratio

0.05x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

1.52x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

-1324159000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

2% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Financial stress indicators: Both liquidity and leverage metrics raise concerns. The company may face challenges meeting obligations and should focus on strengthening its balance sheet.

dea

Easterly Government Properties, Inc. Street Expectations Map

DEA ยท NYSE

Wall Street analysts project that DEA stock may decline over the coming 12 months. The consensus 1-year price target stands at 16.41, with estimates ranging from a low of 11.00 to a high of 26.45.

Lowest Target
11.00
-53.25%
Consensus Target
16.41
-30.26%
Highest Target
26.45
12.41%

The consensus 1-year price target stands at 16.41, with estimates ranging from a low of 11.00 to a high of 26.45.

Analyst Consensus Analysis

Upside Potential

-30.3%

Significant downside risk. Stock trading well above analyst consensus suggests elevated valuation concerns and potential correction.

Analyst Agreement

94.1% spread

High uncertainty. Very wide target spread indicates significant disagreement among analystsโ€”major valuation uncertainty or transformation underway.

Risk-Reward Profile

0.23x

Unfavorable risk-reward. Downside risk exceeds upside potential. Consider defensive positioning or alternative opportunities.

Analyst Conviction

Low

High uncertainty: Wide dispersion indicates analysts struggle to agree on valuationโ€”proceed with caution and independent analysis.

Market Sentiment Insight

Extreme uncertainty: Massive dispersion in price targets reflects fundamental disagreement on business trajectory. This could signal transformation, disruption, or complex valuationโ€”requires deep sector expertise and contrarian mindset.

dea

Easterly Government Properties, Inc. Insider Positioning

DEA ยท NYSE

During the last 12 months, there has been no insider trading activity reported for DEA.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Neutral

No insider trading activity reported. This could indicate blackout periods, lack of conviction, or regulatory restrictions.

Insider Participation

No Activity

No insider trading activity reported from any insiders in the past year.

2.20%
Dividend Yield
-1%
3Y+14.0%
5Y+87.0%
10Y+103.0%
ย 

dea Dividend History

DEA
10Y CAGR 2%
Latest $0.45
Annual $1.8
Stable dividend payments
Last Period: +0%