Donaldson Company, Inc.

Donaldson Company, Inc.

DCIยทNYSE

$85.24

-2.2%
IndustrialsIndustrial - Machinery

Donaldson Company, Inc. manufactures and sells filtration systems and replacement parts worldwide. The company operates through two segments, Engine Products and Industrial Products. Its Engine Products segment provides replacement filters for air and liquid filtration applications; air filtration systems; liquid filtration systems for fuel, lube, and hydraulic applications; exhaust and emissions systems and sensors; indicators; and monitoring systems. This segment sells its products to original equipment manufacturers (OEMs) in the construction, mining, agriculture, aerospace, defense, and transportation markets; and to independent distributors, OEM dealer networks, private label accounts, and large fleets. The company's Industrial Products segment offers dust, fume, and mist collectors; compressed air purification systems; gas and liquid filtration for food, beverage, and industrial processes; air filtration systems for gas turbines; polytetrafluoroethylene membrane-based products; and specialized air and gas filtration systems for applications, including hard disk drives, semi-conductor manufacturing and sensors, indicators, and monitoring systems. This segment sells its products to various dealers, distributors, OEMs of gas-fired turbines, and OEMs and end-users requiring air filtration solutions and replacement filters. Donaldson Company, Inc. was founded in 1915 and is headquartered in Bloomington, Minnesota.

At a Glance

Live Snapshot
Market Cap$9.87B
EPS3.0900
P/E Ratio27.59
Earnings Date06/09/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 27.6).

Valuation inputs: P/E 27.6, earnings yield +3.6%, momentum -2.2%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is strong (ROE +25.3%, ROIC +18.2%).

Profitability stack: net margin +9.9%, ROE +25.3%, ROIC +18.2%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +51.2%, momentum -2.2%, net margin +9.9%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

dci

Donaldson Company, Inc. Market vs Earnings Trajectory

DCI ยท NYSE

Loading price and EPS data...

Donaldson Company, Inc.

Donaldson Company, Inc. Fair Value Envelope

DCI ยท NYSE

Our analysis suggests that DCI has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $85.24, this represents a potential HIDDEN relative to our calculated worth for Donaldson Company, Inc..

Intrinsic Value
Current Price: $85.24
3Y+15.0%
5Y+52.0%
10Y+116.0%
3Y+12.0%
5Y+43.0%
10Y+66.0%
3Y+10.0%
5Y+43.0%
10Y+92.0%
3Y+66.0%
5Y+8.0%
10Y+46.0%
3Y+103.0%
5Y+28.0%
10Y+59.0%
3Y+14.0%
5Y+33.0%
10Y+66.0%
Donaldson Company, Inc.

Donaldson Company, Inc. Profit Bridge

DCI ยท NYSE
Revenue3.69B
Cost of Goods Sold (2.40B)
Gross Profit1.29B
Operating Expenses (728.80M)
Operating Income557.40M
Interest Expense (24.20M)
Other Income/Expense-65.20M
Pretax Income492.20M
Income Tax (125.20M)
Net Income367.00M
Net Income
367.00M

Profitability Analysis

Gross Margin

34.8%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

15.1%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

9.9%

Moderate profitability with room for improvement. Monitor interest expenses and tax efficiency.

Effective Tax Rate

25.4%

Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.

Profitability Insight

Room for improvement: Moderate profitability with opportunities to enhance margins through better cost management or pricing strategy.

34.85%
Gross Profit Margin
-2%
3Y+8.0%
5Y+3.0%
10Y+3.0%
15.10%
Operating Profit Margin
3Y+13.0%
5Y+15.0%
10Y+22.0%
9.94%
Net Profit Margin
-14%
3Y-1.0%
5Y-
10Y+16.0%
25.25%
Return on Equity
-9%
3Y-14.0%
5Y-2.0%
10Y+2.0%
12.33%
Return on Assets
-13%
3Y-4.0%
5Y+8.0%
10Y+16.0%
18.21%
Return on Invested Capital
-5%
3Y+8.0%
5Y+31.0%
10Y+31.0%
DCI

Donaldson Company, Inc. Cash Conversion Engine

DCI ยท NYSE
Net Income367.00M
Depreciation & Amortization99.50M
Stock-Based Compensation24.00M
Change in Working Capital-100.20M
Others52.50M
Capital Expenditures-78.90M
Free Cash Flow339.90M

Cash Flow Quality Analysis

FCF Conversion Rate

92.6%

Strong cash conversion. Most reported earnings translate into actual cash flow, suggesting solid fundamentals.

CapEx Intensity

18.8%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-16.5%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$100.20M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Asset-light with strong cash conversion: Low capital requirements combined with efficient cash generation creates significant shareholder value through dividends, buybacks, or strategic investments.

dci

Donaldson Company, Inc. Funding & Solvency Profile

DCI ยท NYSE
Cash & Cash Equivalents204.10M
Net Receivables702.10M
Inventory535.90M
Other Current Assets130.70M
Total Current Assets2 B
Property, Plant & Equipment637.20M
Goodwill & Intangible Assets591.70M
Long-Term Investments0.00
Other Non-Current Assets285.80M
Total Non-Current Assets923 M
Total Assets
3.09B

Financial Health Analysis

Current Ratio

2.35x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.82x

Balanced capital structure with moderate leverage. Equity exceeds debt, suggesting healthy financial stability.

Working Capital

904 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

51% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

dci

Donaldson Company, Inc. Street Expectations Map

DCI ยท NYSE

Wall Street analysts project that DCI stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 103.20, with estimates ranging from a low of 91.00 to a high of 123.00.

Lowest Target
91.00
6.76%
Consensus Target
103.20
21.07%
Highest Target
123.00
44.30%

The consensus 1-year price target stands at 103.20, with estimates ranging from a low of 91.00 to a high of 123.00.

Analyst Consensus Analysis

Upside Potential

+21.1%

Strong upside potential. Consensus indicates attractive return opportunity with favorable risk-reward profile.

Analyst Agreement

31.0% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

dci

Donaldson Company, Inc. Insider Positioning

DCI ยท NYSE

During the last 12 months, insiders have sold $19.28M worth of DCI shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

21.2K

1.86M

Net Activity

-1.9M

-$1.86M

3-6 Months

Bought

0

0.00

Sold

566

51.83K

Net Activity

-52K

-$52K

6-9 Months

Bought

0

0.00

Sold

6.6K

607.46K

Net Activity

-607K

-$607K

9-12 Months

Bought

0

0.00

Sold

215.7K

16.76M

Net Activity

-16.8M

-$16.76M

Top Buyers

No buying activity

Top Sellers

1
CTE

Carpenter Tod E.

Director, Officer: Chairman, President And Ceo

160.5K sharesโ€ข4 transactions

$12.40M

2
BG

Briseno Guillermo

Officer: President

22.1K sharesโ€ข2 transactions

$1.80M

3
BAC

Becker Amy C

Officer: Chief Legal Officer

18.5K sharesโ€ข1 transactions

$1.51M

4
OJ

Owens James

Director

12.6K sharesโ€ข3 transactions

$1.13M

5
RTA

Rautio Trudy A.

Director

13.2K sharesโ€ข1 transactions

$1.06M

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $19.28M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$1.86M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.34%
Dividend Yield
16%
3Y-5.0%
5Y+2.0%
10Y-30.0%
ย 

dci Dividend History

DCI
10Y CAGR +6%
Latest $0.32
Annual $1.52
5 year growth trend
Last Period: +7%