DBRG - NYSE

DigitalBridge Group, Inc.

DigitalBridge Group, Inc.

DBRGยทNYSE

$15.67

+0.032%
Financial ServicesAsset Management

DigitalBridge (NYSE: DBRG) is an infrastructure investment firm. It specializes in investing and operating businesses across the digital ecosystem including cell towers, data centers, fiber, small cells, edge infrastructure, digital infrastructure and real estate. DigitalBridge Group, Inc. was founded in 2009 and is headquartered in Boca Raton, Florida with additional offices in Los Angeles, California; New York, New York; Boston, Massachusetts; Denver, Colorado; London, United Kingdom; Senningerberg, Luxembourg and Singapore.

StatementsValue Model

At a Glance

Live Snapshot
Market Cap$2.86B
EPS0.4600
P/E Ratio34.07
Earnings Date08/06/2026
DigitalBridge Group, Inc.

DigitalBridge Group, Inc. Fair Value Envelope

DBRG ยท NYSE

Our analysis suggests that DBRG has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $15.67, this represents a potential HIDDEN relative to our calculated worth for DigitalBridge Group, Inc..

HIDDEN
Intrinsic Value
Current Price: $15.67

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$2,355.4B
+ Cash & Equivalents$382.5M
Firm Value$2,355.8B
- Debt$331.0M
Equity Value$2,355.5B
/ Shares Outstanding182,674,000B
DCF Value$12.9K
UNDERVALUED BY 82187%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$518.7M
$1.0B
$2.1B
$4.1B
$8.3B
$16.6B
$33.2B
$66.4B
$132.8B
$265.6B
Maintenance CapEx
-$540.0K
-$1.1M
-$2.2M
-$4.3M
-$8.6M
-$17.3M
-$34.6M
-$69.1M
-$138.2M
-$276.5M
Owner Earnings
$518.1M
$1.0B
$2.1B
$4.1B
$8.3B
$16.6B
$33.2B
$66.3B
$132.6B
$265.3B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$479.7M
$888.4M
$1.6B
$3.0B
$5.6B
$10.4B
$19.3B
$35.8B
$66.4B
$122.9B
Terminal Value represents 88.7% of Enterprise Value

Related Guides

Blog Categories

Continue your DBRG research with focused valuation guides.

DCF Modeling

Improve assumptions for intrinsic value accuracy.

Forecasting

Calibrate growth paths and terminal value behavior.

WACC

Refine discount-rate logic for valuation quality.

Cost of Capital

Match risk profile to expected return assumptions.

Research Paths

Pick your next lens
1

Snapshot

Start with context, operating signals, and key market metrics.

2

Value Model

Stress test fair value across bear, base, and bull assumptions.

3

Statements

Validate revenue quality, margins, and balance sheet durability.

4

Earnings Call

Read management commentary and compare it with reported outcomes.

5

Dividends

Check payout sustainability and long-term distribution behavior.

6

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.