Diebold Nixdorf, Incorporated

Diebold Nixdorf, Incorporated

DBDยทNYSE

$81.35

-1.8%
TechnologySoftware - Application

Diebold Nixdorf, Incorporated engages in the automating, digitizing, and transforming the way people bank and shop worldwide. It operates through two segments, Banking and Retail. The company offers cash recyclers and dispensers, intelligent deposit terminals, teller automation tools, and kiosk technologies, as well as physical security solutions; and front-end applications for consumer connection points and back-end platforms that manage channel transactions, operations and integration, and facilitate omnichannel transactions, endpoint monitoring, remote asset management, customer marketing, merchandise management, and analytics. It also provides banking product-related services comprising proactive monitoring and rapid resolution of incidents through remote service capabilities or an on-site visit; first- and second-line maintenance, preventive maintenance, and on-demand services; managed and outsourcing services, such as business processes, solution management, upgrades, and transaction processing; and cash management services. In addition, the company offers DN Vynamic software suite to simplify and enhance the consumer experience; mobile point of sale and self-checkout terminals; printers, scales, and mobile scanners; and banknote and coin processing systems. Additionally, it provides retail customer's product-related services, such as on-demand and professional services; maintenance and availability services; implementation services; managed mobility services; monitoring and advanced analytics; and store life-cycle management services. The company was formerly known as Diebold, Incorporated and changed its name to Diebold Nixdorf, Incorporated in December 2016. Diebold Nixdorf, Incorporated was founded in 1859 and is headquartered in Hudson, Ohio.

At a Glance

Live Snapshot
Market Cap$2.82B
EPS2.5700
P/E Ratio31.65
Earnings Date08/05/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 31.6).

Valuation inputs: P/E 31.6, earnings yield +3.2%, momentum -1.8%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +8.6%, ROIC +10.6%).

Profitability stack: net margin +2.5%, ROE +8.6%, ROIC +10.6%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +71.3%, momentum -1.8%, net margin +2.5%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

dbd

Diebold Nixdorf, Incorporated Market vs Earnings Trajectory

DBD ยท NYSE

Loading price and EPS data...

Diebold Nixdorf, Incorporated

Diebold Nixdorf, Incorporated Fair Value Envelope

DBD ยท NYSE

Our analysis suggests that DBD has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $81.35, this represents a potential HIDDEN relative to our calculated worth for Diebold Nixdorf, Incorporated.

Intrinsic Value
Current Price: $81.35
3Y-135.0%
5Y-174.0%
10Y-200.0%
3Y+10.0%
5Y-2.0%
10Y+15.0%
3Y-116.0%
5Y-135.0%
10Y-153.0%
3Y-178.0%
5Y+1571.0%
10Y+959.0%
3Y-160.0%
5Y-1086.0%
10Y-770.0%
3Y+26.0%
5Y+5.0%
10Y-27.0%
Diebold Nixdorf, Incorporated

Diebold Nixdorf, Incorporated Profit Bridge

DBD ยท NYSE
Revenue3.81B
Cost of Goods Sold (2.80B)
Gross Profit1.00B
Operating Expenses (668.80M)
Operating Income334.60M
Interest Expense (85.70M)
Other Income/Expense-213.00M
Pretax Income121.60M
Income Tax (24.10M)
Net Income94.60M
Net Income
94.60M

Profitability Analysis

Gross Margin

26.4%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

8.8%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

2.5%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

19.8%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Room for improvement: Moderate profitability with opportunities to enhance margins through better cost management or pricing strategy.

26.37%
Gross Profit Margin
8%
3Y+20.0%
5Y-1.0%
10Y+17.0%
8.79%
Operating Profit Margin
81%
3Y-244.0%
5Y+1330.0%
10Y+382.0%
2.49%
Net Profit Margin
-665%
3Y-115.0%
5Y-136.0%
10Y-146.0%
8.60%
Return on Equity
-585%
3Y-80.0%
5Y-74.0%
10Y-129.0%
2.45%
Return on Assets
-627%
3Y-113.0%
5Y-133.0%
10Y-173.0%
10.58%
Return on Invested Capital
-563%
3Y-176.0%
5Y+818.0%
10Y+768.0%
DBD

Diebold Nixdorf, Incorporated Cash Conversion Engine

DBD ยท NYSE
Net Income94.60M
Depreciation & Amortization127.50M
Stock-Based Compensation0.00
Change in Working Capital65.80M
Others60.90M
Capital Expenditures-37.40M
Free Cash Flow263.30M

Cash Flow Quality Analysis

FCF Conversion Rate

278.3%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

12.4%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+99.8%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$65.80M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

dbd

Diebold Nixdorf, Incorporated Funding & Solvency Profile

DBD ยท NYSE
Cash & Cash Equivalents373.60M
Net Receivables597.00M
Inventory553.10M
Other Current Assets276.40M
Total Current Assets2 B
Property, Plant & Equipment293.00M
Goodwill & Intangible Assets1.40B
Long-Term Investments0.00
Other Non-Current Assets236.80M
Total Non-Current Assets530 M
Total Assets
3.83B

Financial Health Analysis

Current Ratio

1.28x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Debt-to-Equity Ratio

2.73x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

396 M

Positive working capital, but relatively tight. The company should monitor cash flow carefully.

Asset Composition

47% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

dbd

Diebold Nixdorf, Incorporated Street Expectations Map

DBD ยท NYSE

Wall Street analysts project that DBD stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 100.00, with estimates ranging from a low of 100.00 to a high of 100.00.

Lowest Target
100.00
22.93%
Consensus Target
100.00
22.93%
Highest Target
100.00
22.93%

The consensus 1-year price target stands at 100.00, with estimates ranging from a low of 100.00 to a high of 100.00.

Analyst Consensus Analysis

Upside Potential

+22.9%

Strong upside potential. Consensus indicates attractive return opportunity with favorable risk-reward profile.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

dbd

Diebold Nixdorf, Incorporated Insider Positioning

DBD ยท NYSE

During the last 12 months, insiders have purchased $249K and sold $95.96M worth of DBD shares, resulting in $95.72M of net selling activity.

3 Months

Bought

3.3K

249.14K

Sold

512.2K

42.51M

Net Activity

-42.3M

-$42.27M

3-6 Months

Bought

0

0.00

Sold

500.0K

34.00M

Net Activity

-34.0M

-$34.00M

6-9 Months

Bought

0

0.00

Sold

310.7K

19.45M

Net Activity

-19.4M

-$19.45M

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

1
MJ

Myers Jonathan

Officer: Evp, Chief Revenue Officer

1.4K sharesโ€ข1 transactions

$100K

2
MO

Marquez Octavio

Director, Officer: President And Ceo

1.3K sharesโ€ข2 transactions

$99K

3
TTS

Timko Thomas S

Officer: Evp, Cfo

672 sharesโ€ข1 transactions

$50K

Top Sellers

1
MCML

Millstreet Capital Management Llc

10 Percent Owner

1.3M sharesโ€ข8 transactions

$95.96M

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $95.72M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$42.27M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Buying

3 insider buyers vs. 1 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Persistent selling pressure: Consistent insider selling with weak buy/sell ratio suggests insiders may be capitalizing on current valuation. Exercise caution and review recent earnings quality and management commentary.

0.00%
Dividend Yield
3Y-
5Y-
10Y-100.0%
ย 

dbd Dividend History

DBD
10Y CAGR 9%
Latest $0.1
Annual $0.5
Stable dividend payments
Last Period: +0%