Darling Ingredients Inc.

Darling Ingredients Inc.

DARยทNYSE

$61.55

+0.13%
Consumer DefensivePackaged Foods

Darling Ingredients Inc. develops, produces, and sells natural ingredients from edible and inedible bio-nutrients. The company operates through three segments: Feed Ingredients, Food Ingredients, and Fuel Ingredients. It offers ingredients and customized specialty solutions for customers in the pharmaceutical, food, pet food, feed, industrial, fuel, bioenergy, and fertilizer industries. The company also collects and transforms various animal by-product streams into useable and specialty ingredients, such as collagen, edible fats, feed-grade fats, animal proteins and meals, plasma, pet food ingredients, organic fertilizers, yellow grease, fuel feedstock, green energy, natural casings, and hides. In addition, it recovers and converts used cooking oil and animal fats, and residual bakery products into valuable feed and fuel ingredients. Further, the company provides environmental services, including grease trap collection and disposal services to food service establishments. It primarily operates under the Sonac, Dar Pro, Rothsay, Rousselot, Nature Safe, CleanStar, Peptan, Cookie Meal, Bakery Feeds, Ecoson, and Rendac brand names in North America, Europe, China, South America, Australia, and internationally. The company was formerly known as Darling International Inc. and changed its name to Darling Ingredients Inc. in May 2014. Darling Ingredients Inc. was founded in 1882 and is headquartered in Irving, Texas.

At a Glance

Live Snapshot
Market Cap$9.78B
EPS0.4000
P/E Ratio153.87
Earnings Date07/23/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 153.9).

Valuation inputs: P/E 153.9, earnings yield +0.6%, momentum +0.1%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +1.3%, ROIC +4.2%).

Profitability stack: net margin +1.0%, ROE +1.3%, ROIC +4.2%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +53.3%, momentum +0.1%, net margin +1.0%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

dar

Darling Ingredients Inc. Market vs Earnings Trajectory

DAR ยท NYSE

Loading price and EPS data...

Darling Ingredients Inc.

Darling Ingredients Inc. Fair Value Envelope

DAR ยท NYSE

Our analysis suggests that DAR has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $61.55, this represents a potential HIDDEN relative to our calculated worth for Darling Ingredients Inc..

Intrinsic Value
Current Price: $61.55
3Y-91.0%
5Y-78.0%
10Y-35.0%
3Y-6.0%
5Y+72.0%
10Y+81.0%
3Y-91.0%
5Y-79.0%
10Y-39.0%
3Y+30.0%
5Y+70.0%
10Y+171.0%
3Y+61.0%
5Y+99.0%
10Y+361.0%
3Y-7.0%
5Y+68.0%
10Y+111.0%
Darling Ingredients Inc.

Darling Ingredients Inc. Profit Bridge

DAR ยท NYSE
Revenue6.14B
Cost of Goods Sold (5.17B)
Gross Profit969.46M
Operating Expenses (573.65M)
Operating Income395.80M
Interest Expense (223.24M)
Other Income/Expense-334.78M
Pretax Income61.03M
Income Tax (-9.36M)
Net Income62.80M
Net Income
62.80M

Profitability Analysis

Gross Margin

15.8%

Thin margins leave little room for error. Cost management and pricing strategy are critical.

Operating Margin

6.4%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

1.0%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

-15.3%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

15.79%
Gross Profit Margin
-29%
3Y-35.0%
5Y-40.0%
10Y-28.0%
6.45%
Operating Profit Margin
-21%
3Y-54.0%
5Y-65.0%
10Y-14.0%
1.02%
Net Profit Margin
-79%
3Y-89.0%
5Y-93.0%
10Y-66.0%
1.33%
Return on Equity
-79%
3Y-91.0%
5Y-93.0%
10Y-70.0%
0.61%
Return on Assets
-78%
3Y-90.0%
5Y-94.0%
10Y-71.0%
4.21%
Return on Invested Capital
-17%
3Y-51.0%
5Y-68.0%
10Y-20.0%
DAR

Darling Ingredients Inc. Cash Conversion Engine

DAR ยท NYSE
Net Income62.80M
Depreciation & Amortization508.50M
Stock-Based Compensation21.80M
Change in Working Capital42.87M
Others502.81M
Capital Expenditures-380.49M
Free Cash Flow679.23M

Cash Flow Quality Analysis

FCF Conversion Rate

1081.5%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

35.9%

Moderate capital requirements typical of many stable businesses. Healthy balance between reinvestment and cash generation.

FCF Growth Trend

+34.0%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$42.87M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

dar

Darling Ingredients Inc. Funding & Solvency Profile

DAR ยท NYSE
Cash & Cash Equivalents116.02M
Net Receivables0.00
Inventory0.00
Other Current Assets0.00
Total Current Assets116 M
Property, Plant & Equipment2.79B
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets0.00
Total Non-Current Assets3 B
Total Assets
2.90B

Financial Health Analysis

Debt-to-Equity Ratio

0.00x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

116 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

4% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

dar

Darling Ingredients Inc. Street Expectations Map

DAR ยท NYSE

Wall Street analysts project that DAR stock may experience modest gains over the coming 12 months. The consensus 1-year price target stands at 65.33, with estimates ranging from a low of 57.00 to a high of 75.00.

Lowest Target
57.00
-7.39%
Consensus Target
65.33
6.14%
Highest Target
75.00
21.85%

The consensus 1-year price target stands at 65.33, with estimates ranging from a low of 57.00 to a high of 75.00.

Analyst Consensus Analysis

Upside Potential

+6.1%

Moderate upside. Analysts expect positive returns but with limited margin of safety. Consider entry timing.

Analyst Agreement

27.6% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Risk-Reward Profile

2.96x

Favorable risk-reward. Potential upside significantly exceeds downside risk, offering asymmetric return profile attractive for risk-tolerant investors.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

dar

Darling Ingredients Inc. Insider Positioning

DAR ยท NYSE

During the last 12 months, insiders have sold $4.89M worth of DAR shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

3.0K

191.67K

Net Activity

-192K

-$192K

3-6 Months

Bought

0

0.00

Sold

27.9K

1.43M

Net Activity

-1.4M

-$1.43M

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

105.0K

3.27M

Net Activity

-3.3M

-$3.27M

Top Buyers

No buying activity

Top Sellers

1
SRC

Stuewe Randall C

Director, Officer: Chairman And Ceo

70.0K sharesโ€ข3 transactions

$2.18M

2
VDVJ

Van Der Velden Jan

Officer: Evp Int Rendering&Specialties

23.0K sharesโ€ข2 transactions

$1.18M

3
SJF

Sterling John F

Officer: Evp Gen. Counsel & Secretary

35.0K sharesโ€ข1 transactions

$1.09M

4
DS

Dudley Sandra

Officer: Evp Chief Strategy Officer

4.9K sharesโ€ข1 transactions

$252K

5
MJ

Manzi Joseph

Officer: Chief Accounting Officer

3.0K sharesโ€ข1 transactions

$192K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $4.89M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$192K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

No Dividend Yield Data

DAR has not reported any dividend yield values in the available annual periods.

ย 

dar Dividend History

DAR
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%