Dana Incorporated

Dana Incorporated

DANยทNYSE

$36.55

-1.3%
Consumer CyclicalAuto - Parts

Dana Incorporated provides power-conveyance and energy-management solutions for vehicles and machinery in North America, Europe, South America, and the Asia Pacific. It operates in four segments: Light Vehicle Drive Systems, Commercial Vehicle Drive and Motion Systems, Off-Highway Drive and Motion Systems, and Power Technologies. The Light Vehicle Drive Systems segment offers axles, driveshafts, e-axles, electrodynamic and drivetrain components, and transmissions, as well as electric, hybrid, and ICE products for light trucks, sport and crossover utility vehicles, vans, and passenger cars. The Commercial Vehicle Drive and Motion Systems segment provides axles, driveshafts, e-axles, e-transmissions, electrodynamic and drivetrain components, and electric vehicle integration services, as well as software as a service for medium and heavy duty trucks, buses, and specialty vehicles. The Off-Highway Drive and Motion Systems segment offers axles, driveshafts, transmissions, planetary hub drives, e-axles and e-drives, and helical and bevel-helical gearboxes, as well as electrodynamic, hydraulic, and drivetrain components for construction, earth moving, agricultural, mining, forestry, material handling, and industrial stationary markets. The Power Technologies segment offers gaskets and sealing, cover modules, heat shields, thermal management, e-thermal management, cooling, and bipolar fuel cell plates products for light vehicle, medium/heavy vehicle, and off-highway markets. The company was formerly known as Dana Holding Corporation and changed its name to Dana Incorporated in August 2016. Dana Incorporated was founded in 1904 and is headquartered in Maumee, Ohio.

At a Glance

Live Snapshot
Market Cap$4.56B
EPS0.6400
P/E Ratio57.11
Earnings Date07/24/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 57.1).

Valuation inputs: P/E 57.1, earnings yield +1.8%, momentum -1.3%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +9.9%, ROIC 0.0%).

Profitability stack: net margin +1.1%, ROE +9.9%, ROIC 0.0%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +88.2%, momentum -1.3%, net margin +1.1%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

dan

Dana Incorporated Market vs Earnings Trajectory

DAN ยท NYSE

Loading price and EPS data...

Dana Incorporated

Dana Incorporated Fair Value Envelope

DAN ยท NYSE

Our analysis suggests that DAN has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $36.55, this represents a potential HIDDEN relative to our calculated worth for Dana Incorporated.

Intrinsic Value
Current Price: $36.55
3Y-138.0%
5Y-405.0%
10Y-85.0%
3Y-26.0%
5Y+6.0%
10Y+29.0%
3Y-135.0%
5Y-374.0%
10Y-87.0%
3Y-21.0%
5Y+33.0%
10Y+33.0%
3Y+43.0%
5Y+397.0%
10Y+381.0%
3Y+5.0%
5Y+6.0%
10Y+61.0%
Dana Incorporated

Dana Incorporated Profit Bridge

DAN ยท NYSE
Revenue7.50B
Cost of Goods Sold (6.90B)
Gross Profit602.00M
Operating Expenses (387.00M)
Operating Income213.00M
Interest Expense (181.00M)
Other Income/Expense-213.00M
Pretax Income0.00
Income Tax (53.00M)
Net Income85.00M
Net Income
85.00M

Profitability Analysis

Gross Margin

8.0%

Thin margins leave little room for error. Cost management and pricing strategy are critical.

Operating Margin

2.8%

Minimal operating profit suggests high operating costs or pricing challenges. Scalability is concerning.

Net Profit Margin

1.1%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

8.03%
Gross Profit Margin
-6%
3Y+7.0%
5Y-8.0%
10Y-45.0%
2.84%
Operating Profit Margin
-1223%
3Y-581.0%
5Y-460.0%
10Y-32.0%
1.13%
Net Profit Margin
-304%
3Y-148.0%
5Y-360.0%
10Y-90.0%
9.87%
Return on Equity
-331%
3Y-163.0%
5Y-660.0%
10Y-82.0%
1.09%
Return on Assets
-243%
3Y-134.0%
5Y-359.0%
10Y-92.0%
0.00%
Return on Invested Capital
-100%
3Y-100.0%
5Y-100.0%
10Y-100.0%
DAN

Dana Incorporated Cash Conversion Engine

DAN ยท NYSE
Net Income-33.00M
Depreciation & Amortization345.00M
Stock-Based Compensation40.00M
Change in Working Capital30.00M
Others190.00M
Capital Expenditures-214.00M
Free Cash Flow298.00M

Cash Flow Quality Analysis

FCF Conversion Rate

-903.0%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

41.8%

Capital-intensive operations require significant reinvestment. Monitor whether CapEx is maintenance or growth-oriented.

FCF Growth Trend

+325.7%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$30.00M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

dan

Dana Incorporated Funding & Solvency Profile

DAN ยท NYSE
Cash & Cash Equivalents477.00M
Net Receivables0.00
Inventory994.00M
Other Current Assets1.77B
Total Current Assets3 B
Property, Plant & Equipment2.06B
Goodwill & Intangible Assets61.00M
Long-Term Investments105.00M
Other Non-Current Assets112.00M
Total Non-Current Assets2 B
Total Assets
6.08B

Financial Health Analysis

Current Ratio

1.57x

Strong liquidity. The company has adequate resources to meet short-term liabilities.

Debt-to-Equity Ratio

2.02x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

1 B

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

53% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

dan

Dana Incorporated Street Expectations Map

DAN ยท NYSE

Wall Street analysts project that DAN stock may experience modest gains over the coming 12 months. The consensus 1-year price target stands at 37.00, with estimates ranging from a low of 32.00 to a high of 42.00.

Lowest Target
32.00
-12.45%
Consensus Target
37.00
1.23%
Highest Target
42.00
14.91%

The consensus 1-year price target stands at 37.00, with estimates ranging from a low of 32.00 to a high of 42.00.

Analyst Consensus Analysis

Upside Potential

+1.2%

Fair value territory. Stock trading near consensus target suggests limited near-term catalysts. Focus on fundamental developments.

Analyst Agreement

27.0% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Risk-Reward Profile

1.20x

Balanced risk-reward. Upside and downside potential relatively symmetric. Suitable for moderate risk tolerance with conviction in thesis.

Analyst Conviction

Moderate

Neutral sentiment. Fair value pricing with moderate agreement suggests wait-and-see approach or catalyst-driven opportunity.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

dan

Dana Incorporated Insider Positioning

DAN ยท NYSE

During the last 12 months, insiders have sold $21K worth of DAN shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

100

2.25K

Net Activity

-2K

-$2K

9-12 Months

Bought

0

0.00

Sold

1.0K

18.57K

Net Activity

-19K

-$19K

Top Buyers

No buying activity

Top Sellers

1
KJD

Kellett James D

Officer: Vp & Chief Accounting Officer

1.0K sharesโ€ข1 transactions

$19K

2
PCC

Price Craig C

Officer: Svp & Pres Off-Highway Drive

100 sharesโ€ข1 transactions

$2K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $21K net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Insider Participation

High Selling

2 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

0.35%
Dividend Yield
-3%
3Y-48.0%
5Y-11.0%
10Y-40.0%
ย 

dan Dividend History

DAN
10Y CAGR +7%
Latest $0.12
Annual $0.54
5 year growth trend
Last Period: +0%