Delta Air Lines, Inc.

Delta Air Lines, Inc.

DALยทNYSE

$78.78

-1.5%
IndustrialsAirlines, Airports & Air Services

Delta Air Lines, Inc. provides scheduled air transportation for passengers and cargo in the United States and internationally. The company operates through two segments, Airline and Refinery. Its domestic network centered on core hubs in Atlanta, Minneapolis-St. Paul, Detroit, and Salt Lake City, as well as coastal hub positions in Boston, Los Angeles, New York-LaGuardia, New York-JFK, and Seattle; and international network centered on hubs and market presence in Amsterdam, Mexico City, London-Heathrow, Paris-Charles de Gaulle, and Seoul-Incheon. The company sells its tickets through various distribution channels, including delta.com and the Fly Delta app, reservations, online travel agencies, traditional brick and mortar, and other agencies. It also provides aircraft maintenance and engineering support, repair, and overhaul services; and vacation packages to third-party consumers, as well as aircraft charters, and management and programs. The company operates through a fleet of approximately 1,200 aircrafts. Delta Air Lines, Inc. was founded in 1924 and is based in Atlanta, Georgia.

At a Glance

Live Snapshot
Market Cap$51.76B
EPS7.7200
P/E Ratio10.20
Earnings Date07/09/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 10.2).

Valuation inputs: P/E 10.2, earnings yield +9.8%, momentum -1.5%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is strong (ROE +24.1%, ROIC +8.3%).

Profitability stack: net margin +7.9%, ROE +24.1%, ROIC +8.3%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +74.4%, momentum -1.5%, net margin +7.9%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

dal

Delta Air Lines, Inc. Market vs Earnings Trajectory

DAL ยท NYSE

Loading price and EPS data...

Delta Air Lines, Inc.

Delta Air Lines, Inc. Fair Value Envelope

DAL ยท NYSE

Our analysis suggests that DAL has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $78.78, this represents a potential HIDDEN relative to our calculated worth for Delta Air Lines, Inc..

Intrinsic Value
Current Price: $78.78
3Y+273.0%
5Y-140.0%
10Y+33.0%
3Y+25.0%
5Y+271.0%
10Y+61.0%
3Y+280.0%
5Y-140.0%
10Y+19.0%
3Y+31.0%
5Y-320.0%
10Y+16.0%
3Y-192150.0%
5Y-167.0%
10Y+1.0%
3Y+12.0%
5Y+13.0%
10Y+58.0%
Delta Air Lines, Inc.

Delta Air Lines, Inc. Profit Bridge

DAL ยท NYSE
Revenue63.36B
Cost of Goods Sold (48.89B)
Gross Profit14.47B
Operating Expenses (8.65B)
Operating Income5.82B
Interest Expense (679.00M)
Other Income/Expense363.00M
Pretax Income6.18B
Income Tax (1.18B)
Net Income5.00B
Net Income
5.00B

Profitability Analysis

Gross Margin

22.8%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

9.2%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

7.9%

Moderate profitability with room for improvement. Monitor interest expenses and tax efficiency.

Effective Tax Rate

19.1%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

22.84%
Gross Profit Margin
-15%
3Y+4.0%
5Y-189.0%
10Y-27.0%
9.19%
Operating Profit Margin
-6%
3Y+27.0%
5Y-113.0%
10Y-48.0%
7.90%
Net Profit Margin
41%
3Y+203.0%
5Y-111.0%
10Y-26.0%
24.12%
Return on Equity
7%
3Y+20.0%
5Y-103.0%
10Y-29.0%
6.16%
Return on Assets
34%
3Y+238.0%
5Y-136.0%
10Y-25.0%
8.30%
Return on Invested Capital
-4%
3Y+63.0%
5Y-149.0%
10Y-33.0%
DAL

Delta Air Lines, Inc. Cash Conversion Engine

DAL ยท NYSE
Net Income5.01B
Depreciation & Amortization2.44B
Stock-Based Compensation0.00
Change in Working Capital0.00
Others893.00M
Capital Expenditures-4.50B
Free Cash Flow3.84B

Cash Flow Quality Analysis

FCF Conversion Rate

76.7%

Moderate conversion rate. Some gap between earnings and cash flow may warrant investigation into working capital or non-cash items.

CapEx Intensity

54.0%

Capital-intensive operations require significant reinvestment. Monitor whether CapEx is maintenance or growth-oriented.

FCF Growth Trend

+33.1%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$0.00

Neutral working capital impact. Changes in current assets and liabilities balanced out.

Cash Flow Quality Insight

Solid cash generation: Positive free cash flow with reasonable earnings quality provides financial flexibility for growth investments, debt reduction, or shareholder returns.

dal

Delta Air Lines, Inc. Funding & Solvency Profile

DAL ยท NYSE
Cash & Cash Equivalents5.05B
Net Receivables4.09B
Inventory1.77B
Other Current Assets2.75B
Total Current Assets14 B
Property, Plant & Equipment46.88B
Goodwill & Intangible Assets15.72B
Long-Term Investments3.70B
Other Non-Current Assets4.47B
Total Non-Current Assets55 B
Total Assets
84.43B

Financial Health Analysis

Current Ratio

0.42x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

3.14x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

-19036000000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

16% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Financial stress indicators: Both liquidity and leverage metrics raise concerns. The company may face challenges meeting obligations and should focus on strengthening its balance sheet.

dal

Delta Air Lines, Inc. Street Expectations Map

DAL ยท NYSE

Wall Street analysts project that DAL stock may experience modest gains over the coming 12 months. The consensus 1-year price target stands at 85.92, with estimates ranging from a low of 77.00 to a high of 105.00.

Lowest Target
77.00
-2.26%
Consensus Target
85.92
9.06%
Highest Target
105.00
33.28%

The consensus 1-year price target stands at 85.92, with estimates ranging from a low of 77.00 to a high of 105.00.

Analyst Consensus Analysis

Upside Potential

+9.1%

Moderate upside. Analysts expect positive returns but with limited margin of safety. Consider entry timing.

Analyst Agreement

32.6% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Risk-Reward Profile

14.73x

Favorable risk-reward. Potential upside significantly exceeds downside risk, offering asymmetric return profile attractive for risk-tolerant investors.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

dal

Delta Air Lines, Inc. Insider Positioning

DAL ยท NYSE

During the last 12 months, insiders have sold $71.88M worth of DAL shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

154.6K

11.24M

Net Activity

-11.2M

-$11.24M

3-6 Months

Bought

0

0.00

Sold

741.2K

52.45M

Net Activity

-52.4M

-$52.45M

6-9 Months

Bought

0

0.00

Sold

37.3K

2.31M

Net Activity

-2.3M

-$2.31M

9-12 Months

Bought

0

0.00

Sold

103.2K

5.88M

Net Activity

-5.9M

-$5.88M

Top Buyers

No buying activity

Top Sellers

1
BEH

Bastian Edward H

Director, Officer: Chief Executive Officer

308.2K sharesโ€ข3 transactions

$21.30M

2
HGW

Hauenstein Glen W

Officer: President

209.4K sharesโ€ข4 transactions

$14.75M

3
LJE

Laughter John E

Officer: Evp & Chief Of Operations

107.6K sharesโ€ข3 transactions

$7.25M

4
SRD

Samant Rahul D

Officer: Evp & Chief Info Officer

103.0K sharesโ€ข2 transactions

$7.20M

5
BA

Bellemare Alain

Officer: Evp & Pres. - International

101.8K sharesโ€ข4 transactions

$7.16M

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $71.88M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$11.24M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.30%
Dividend Yield
10%
3Y-
5Y-
10Y-20.0%
ย 

dal Dividend History

DAL
10Y CAGR +12%
Latest $0.188
Annual $0.75
5 year growth trend
Last Period: +0%