CXM - NYSE

Sprinklr, Inc.

Sprinklr, Inc.

CXMยทNYSE

$5.62

-3.0%
TechnologySoftware - Application

Sprinklr, Inc. provides enterprise cloud software products worldwide. The company offers Unified Customer Experience Management platform, a purpose-built to analyze unstructured customer experience data, built to scale across future and modern channels, and integrates all stages of the customer journey. Its products include Modern Research that enables its customers to listen, learn from, and act on insights gleaned from modern channels; Modern Care that enables brands to listen to, route, resolve and analyze customer service issues across modern and traditional channels; Modern Marketing and Advertising enables global brands to plan, create, publish, optimize, and analyze their organic/owned marketing content and paid advertising campaigns across modern channels; and Social Engagement and Sales allows customers listen to, triage, engage, and analyze conversations across modern channels. The company also provides professional, managed, training, and consultancy services. Sprinklr, Inc. was founded in 2009 and is headquartered in New York, New York.

StatementsValue Model

At a Glance

Live Snapshot
Market Cap$1.41B
EPS0.0913
P/E Ratio69.87
Earnings Date06/10/2026
Sprinklr, Inc.

Sprinklr, Inc. Fair Value Envelope

CXM ยท NYSE

Our analysis suggests that CXM has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $5.62, this represents a potential HIDDEN relative to our calculated worth for Sprinklr, Inc..

HIDDEN
Intrinsic Value
Current Price: $5.62

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$1,444.9B
+ Cash & Equivalents$163.0M
Firm Value$1,445.1B
- Debt$46.7M
Equity Value$1,445.0B
/ Shares Outstanding254,896,894B
DCF Value$5.7K
UNDERVALUED BY 100773%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$318.4M
$636.8M
$1.3B
$2.5B
$5.1B
$10.2B
$20.4B
$40.8B
$81.5B
$163.0B
Maintenance CapEx
-$551.6K
-$1.1M
-$2.2M
-$4.4M
-$8.8M
-$17.7M
-$35.3M
-$70.6M
-$141.2M
-$282.4M
Owner Earnings
$317.8M
$635.7M
$1.3B
$2.5B
$5.1B
$10.2B
$20.3B
$40.7B
$81.4B
$162.7B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$294.3M
$545.0M
$1.0B
$1.9B
$3.5B
$6.4B
$11.9B
$22.0B
$40.7B
$75.4B
Terminal Value represents 88.7% of Enterprise Value

Related Guides

Blog Categories

Continue your CXM research with focused valuation guides.

DCF Modeling

Improve assumptions for intrinsic value accuracy.

Forecasting

Calibrate growth paths and terminal value behavior.

WACC

Refine discount-rate logic for valuation quality.

Cost of Capital

Match risk profile to expected return assumptions.

Research Paths

Pick your next lens
1

Snapshot

Start with context, operating signals, and key market metrics.

2

Value Model

Stress test fair value across bear, base, and bull assumptions.

3

Statements

Validate revenue quality, margins, and balance sheet durability.

4

Earnings Call

Read management commentary and compare it with reported outcomes.

5

Dividends

Check payout sustainability and long-term distribution behavior.

6

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.