Camping World Holdings, Inc.

Camping World Holdings, Inc.

CWHยทNYSE

$7.12

-4.3%
Consumer CyclicalAuto - Dealerships

Camping World Holdings, Inc., through its subsidiaries, retails recreational vehicles (RVs), and related products and services. It operates in two segments, Good Sam Services and Plans; and RV and Outdoor Retail. The company provides a portfolio of services, protection plans, products, and resources in the RV industry. It also offers extended vehicle service contracts; roadside assistance plans; property and casualty insurance programs; travel assist travel protection plans; and RV and outdoor related consumer shows, as well as produces various monthly and annual RV focused consumer magazines; and operates the Coast to Coast Club. In addition, the company provides new and used RVs; vehicle financing; RV repair and maintenance services; various RV parts, equipment, supplies, and accessories, which include towing and hitching products, satellite and GPS systems, electrical and lighting products, appliances and furniture, and other products; and collision repair services comprising fiberglass front and rear cap replacement, windshield replacement, interior remodel solutions, and paint and body work. Further, it offers equipment, gears, and supplies for camping, hunting, fishing, skiing, snowboarding, bicycling, skateboarding, and marine and watersports equipment and supplies, as well as operates Good Sam Club, a membership organization that offers savings on a range of products and services and provides co-branded credit cards. As of December 31, 2021, the company operated through a network of approximately 187 retail locations in 40 states of the United States. It serves customers through dealerships, and online and e-commerce platforms. The company was founded in 1966 and is headquartered in Lincolnshire, Illinois.

At a Glance

Live Snapshot
Market Cap$452.26M
EPS-1.4300
P/E Ratio-4.98
Earnings Date08/04/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -5.0).

Valuation inputs: P/E -5.0, earnings yield N/A, momentum -4.3%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -39.3%, ROIC -3.4%).

Profitability stack: net margin -1.4%, ROE -39.3%, ROIC -3.4%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +92.6%, momentum -4.3%, net margin -1.4%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

cwh

Camping World Holdings, Inc. Market vs Earnings Trajectory

CWH ยท NYSE

Loading price and EPS data...

Camping World Holdings, Inc.

Camping World Holdings, Inc. Fair Value Envelope

CWH ยท NYSE

Our analysis suggests that CWH has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $7.12, this represents a potential HIDDEN relative to our calculated worth for Camping World Holdings, Inc..

Intrinsic Value
Current Price: $7.12
3Y-144.0%
5Y-146.0%
10Y-1400.0%
3Y-9.0%
5Y+17.0%
10Y+81.0%
3Y-166.0%
5Y-173.0%
10Y-148.0%
3Y-170.0%
5Y-118.0%
10Y-159.0%
3Y+1105.0%
5Y-139.0%
10Y-257.0%
3Y+5.0%
5Y+52.0%
10Y+223.0%
Camping World Holdings, Inc.

Camping World Holdings, Inc. Profit Bridge

CWH ยท NYSE
Revenue6.37B
Cost of Goods Sold (4.49B)
Gross Profit1.88B
Operating Expenses (1.70B)
Operating Income178.59M
Interest Expense (76.79M)
Other Income/Expense-58.44M
Pretax Income120.16M
Income Tax (225.80M)
Net Income-89.80M
Net Income
-89.80M

Profitability Analysis

Gross Margin

29.5%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

2.8%

Minimal operating profit suggests high operating costs or pricing challenges. Scalability is concerning.

Net Profit Margin

-1.4%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Effective Tax Rate

187.9%

Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.

Profitability Insight

Non-operating losses: Core business is profitable but other expenses (interest, taxes, one-time items) are driving net losses. Review capital structure and non-operating items.

29.47%
Gross Profit Margin
-2%
3Y-9.0%
5Y-6.0%
10Y+4.0%
2.80%
Operating Profit Margin
15%
3Y-66.0%
5Y-68.0%
10Y-64.0%
-1.41%
Net Profit Margin
123%
3Y-172.0%
5Y-163.0%
10Y-126.0%
-39.28%
Return on Equity
232%
3Y-142.0%
5Y-109.0%
10Y-116.0%
-1.78%
Return on Assets
124%
3Y-162.0%
5Y-148.0%
10Y-115.0%
-3.42%
Return on Invested Capital
-217%
3Y-134.0%
5Y-124.0%
10Y-117.0%
CWH

Camping World Holdings, Inc. Cash Conversion Engine

CWH ยท NYSE
Net Income345.96M
Depreciation & Amortization0.00
Stock-Based Compensation0.00
Change in Working Capital-300.60M
Others-177.34M
Capital Expenditures-129.44M
Free Cash Flow-261.43M

Cash Flow Quality Analysis

FCF Conversion Rate

-75.6%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

-98.1%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-269.4%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$300.60M

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโ€”monitor closely.

Cash Flow Quality Insight

Cash flow concerns: Despite profitability, the company is burning cash. Review working capital management, CapEx levels, and sustainability of current operations.

cwh

Camping World Holdings, Inc. Funding & Solvency Profile

CWH ยท NYSE
Cash & Cash Equivalents199.83M
Net Receivables123.15M
Inventory2.19B
Other Current Assets206.68M
Total Current Assets3 B
Property, Plant & Equipment1.62B
Goodwill & Intangible Assets766.59M
Long-Term Investments0.00
Other Non-Current Assets35.90M
Total Non-Current Assets2 B
Total Assets
5.14B

Financial Health Analysis

Current Ratio

1.17x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Debt-to-Equity Ratio

13.70x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

390 M

Positive working capital, but relatively tight. The company should monitor cash flow carefully.

Asset Composition

53% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

cwh

Camping World Holdings, Inc. Street Expectations Map

CWH ยท NYSE

Wall Street analysts project that CWH stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 12.00, with estimates ranging from a low of 10.00 to a high of 14.00.

Lowest Target
10.00
40.45%
Consensus Target
12.00
68.54%
Highest Target
14.00
96.63%

The consensus 1-year price target stands at 12.00, with estimates ranging from a low of 10.00 to a high of 14.00.

Analyst Consensus Analysis

Upside Potential

+68.5%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

33.3% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

cwh

Camping World Holdings, Inc. Insider Positioning

CWH ยท NYSE

During the last 12 months, insiders have sold $772K worth of CWH shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

44.7K

772.26K

Net Activity

-772K

-$772K

Top Buyers

No buying activity

Top Sellers

1
CL

Christen Lindsey

Officer: See Remarks

15.5K sharesโ€ข1 transactions

$268K

2
WMD

Wagner Matthew D

Officer: President

15.5K sharesโ€ข1 transactions

$268K

3
KTE

Kirn Thomas E

Officer: Chief Financial Officer

13.7K sharesโ€ข1 transactions

$237K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $772K net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Insider Participation

High Selling

3 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

0.00%
Dividend Yield
-100%
3Y-100.0%
5Y-100.0%
10Y-100.0%
ย 

cwh Dividend History

CWH
10Y CAGR +5%
Latest $0.125
Annual $0.5
5 year growth trend
Last Period: +0%