Clearway Energy, Inc.

Clearway Energy, Inc.

CWENยทNYSE

$40.38

+0.17%
UtilitiesRenewable Utilities

Clearway Energy, Inc. operates in the renewable energy business in the United States. It has approximately 5,000 net megawatts (MW) of installed wind and solar generation projects; and approximately 2,500 net MW of natural gas generation facilities. The company was formerly known as NRG Yield, Inc. and changed its name to Clearway Energy, Inc. in August 2018. Clearway Energy, Inc. was incorporated in 2012 and is based in Princeton, New Jersey. Clearway Energy, Inc. is a subsidiary of Clearway Energy Group LLC.

At a Glance

Live Snapshot
Market Cap$8.30B
EPS1.4200
P/E Ratio28.44
Earnings Date08/04/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 28.4).

Valuation inputs: P/E 28.4, earnings yield +3.5%, momentum +0.2%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +8.8%, ROIC +1.1%).

Profitability stack: net margin +11.8%, ROE +8.8%, ROIC +1.1%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +64.5%, momentum +0.2%, net margin +11.8%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

cwen

Clearway Energy, Inc. Market vs Earnings Trajectory

CWEN ยท NYSE

Loading price and EPS data...

Clearway Energy, Inc.

Clearway Energy, Inc. Fair Value Envelope

CWEN ยท NYSE

Our analysis suggests that CWEN has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $40.38, this represents a potential HIDDEN relative to our calculated worth for Clearway Energy, Inc..

Intrinsic Value
Current Price: $40.38
3Y-72.0%
5Y+545.0%
10Y+145.0%
3Y+20.0%
5Y+19.0%
10Y+40.0%
3Y-71.0%
5Y+576.0%
10Y+196.0%
3Y-13.0%
5Y+26.0%
10Y+23.0%
3Y-45.0%
5Y-12.0%
10Y-32.0%
3Y+35.0%
5Y+57.0%
10Y+99.0%
Clearway Energy, Inc.

Clearway Energy, Inc. Profit Bridge

CWEN ยท NYSE
Revenue1.43B
Cost of Goods Sold (1.21B)
Gross Profit217.00M
Operating Expenses (41.00M)
Operating Income176.00M
Interest Expense (387.00M)
Other Income/Expense-351.00M
Pretax Income-175.00M
Income Tax (56.00M)
Net Income169.00M
Net Income
169.00M

Profitability Analysis

Gross Margin

15.2%

Thin margins leave little room for error. Cost management and pricing strategy are critical.

Operating Margin

12.3%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

11.8%

Strong net margins indicate efficient operations and favorable tax/interest management.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

15.19%
Gross Profit Margin
-76%
3Y-76.0%
5Y-78.0%
10Y-78.0%
12.32%
Operating Profit Margin
-14%
3Y-90.0%
5Y-56.0%
10Y-42.0%
11.83%
Net Profit Margin
84%
3Y-76.0%
5Y+467.0%
10Y+112.0%
8.78%
Return on Equity
106%
3Y-66.0%
5Y+541.0%
10Y+185.0%
1.01%
Return on Assets
65%
3Y-79.0%
5Y+330.0%
10Y+49.0%
1.08%
Return on Invested Capital
-23%
3Y-89.0%
5Y-67.0%
10Y-57.0%
CWEN

Clearway Energy, Inc. Cash Conversion Engine

CWEN ยท NYSE
Net Income169.00M
Depreciation & Amortization885.00M
Stock-Based Compensation0.00
Change in Working Capital-30.00M
Others-389.00M
Capital Expenditures-319.00M
Free Cash Flow369.00M

Cash Flow Quality Analysis

FCF Conversion Rate

218.3%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

46.4%

Capital-intensive operations require significant reinvestment. Monitor whether CapEx is maintenance or growth-oriented.

FCF Growth Trend

-23.6%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$30.00M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Solid cash generation: Positive free cash flow with reasonable earnings quality provides financial flexibility for growth investments, debt reduction, or shareholder returns.

cwen

Clearway Energy, Inc. Funding & Solvency Profile

CWEN ยท NYSE
Cash & Cash Equivalents325.00M
Net Receivables198.00M
Inventory87.00M
Other Current Assets447.00M
Total Current Assets1 B
Property, Plant & Equipment12.59B
Goodwill & Intangible Assets2.38B
Long-Term Investments362.00M
Other Non-Current Assets548.00M
Total Non-Current Assets13 B
Total Assets
16.93B

Financial Health Analysis

Current Ratio

1.11x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Debt-to-Equity Ratio

2.04x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

102 M

Positive working capital, but relatively tight. The company should monitor cash flow carefully.

Asset Composition

6% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

cwen

Clearway Energy, Inc. Street Expectations Map

CWEN ยท NYSE

Wall Street analysts project that CWEN stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 45.20, with estimates ranging from a low of 38.00 to a high of 60.00.

Lowest Target
38.00
-5.89%
Consensus Target
45.20
11.94%
Highest Target
60.00
48.59%

The consensus 1-year price target stands at 45.20, with estimates ranging from a low of 38.00 to a high of 60.00.

Analyst Consensus Analysis

Upside Potential

+11.9%

Moderate upside. Analysts expect positive returns but with limited margin of safety. Consider entry timing.

Analyst Agreement

48.7% spread

Mixed analyst views. Wide target range suggests differing opinions on key value drivers, growth prospects, or risk factors.

Risk-Reward Profile

8.24x

Favorable risk-reward. Potential upside significantly exceeds downside risk, offering asymmetric return profile attractive for risk-tolerant investors.

Analyst Conviction

Moderate

Neutral sentiment. Fair value pricing with moderate agreement suggests wait-and-see approach or catalyst-driven opportunity.

Market Sentiment Insight

Asymmetric upside: Strong return potential with favorable risk-reward profile. The limited downside relative to upside makes this an attractive risk-adjusted opportunity for growth-oriented portfolios.

cwen

Clearway Energy, Inc. Insider Positioning

CWEN ยท NYSE

During the last 12 months, there has been no insider trading activity reported for CWEN.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Neutral

No insider trading activity reported. This could indicate blackout periods, lack of conviction, or regulatory restrictions.

Insider Participation

No Activity

No insider trading activity reported from any insiders in the past year.

6.91%
Dividend Yield
198%
3Y+233.0%
5Y+245.0%
10Y+140.0%
ย 

cwen Dividend History

CWEN
10Y CAGR +6%
Latest $0.468
Annual $2.2646
5 year growth trend
Last Period: +2%