Curtiss-Wright Corporation

Curtiss-Wright Corporation

CWยทNYSE

$733.88

+1.8%
IndustrialsAerospace & Defense

Curtiss-Wright Corporation, together with its subsidiaries, provides engineered products, solutions, and services to the aerospace, defense, general industrial, and power generation markets worldwide. worldwide. It operates through three segments: Aerospace & Industrial, Defense Electronics, and Naval & Power. The Aerospace & Industrial segment offers industrial vehicle products, such as electronic throttle control devices, joysticks, and transmission shifters; sensors, controls and electro-mechanical actuation components used in commercial and military aircraft; and surface technology services, including shot peening, laser peening, and coatings. The Defense Electronics segment provides commercial off-the-shelf embedded computing board-level modules, data acquisition and flight test instrumentation equipment, integrated subsystems, instrumentation and control systems, turret aiming and stabilization products, and weapons handling systems; avionics and electronics; flight test equipment; and aircraft data management solutions. The Naval & Power segment offers hardware, pumps, pump seals, control rod drive mechanisms, valves, fastening systems, specialized containment doors, airlock hatches, spent fuel management products, and fluid sealing products for nuclear power plants and nuclear equipment manufacturers; and naval propulsion and auxiliary equipment, including coolant pumps, power-dense compact motors, generators, steam turbines, valves, and secondary propulsion systems, as well as ship repair and maintenance services primarily to the U.S. navy. Curtiss-Wright Corporation was founded in 1929 and is headquartered in Davidson, North Carolina.

At a Glance

Live Snapshot
Market Cap$27.11B
EPS12.9400
P/E Ratio56.71
Earnings Date08/05/2026
Curtiss-Wright Corporation

Curtiss-Wright Corporation Fair Value Envelope

CW ยท NYSE

Our analysis suggests that CW has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $733.88, this represents a potential HIDDEN relative to our calculated worth for Curtiss-Wright Corporation.

Intrinsic Value
Current Price: $733.88

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$28.0B
+ Cash & Equivalents$371.3M
Firm Value$28.3B
- Debt$1.3B
Equity Value$27.0B
/ Shares Outstanding37,655,936B
DCF Value$718
OVERVALUED BY 2%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$737.1M
$844.5M
$967.6M
$1.1B
$1.3B
$1.5B
$1.7B
$1.9B
$2.2B
$2.5B
Maintenance CapEx
-$20.6M
-$23.5M
-$27.0M
-$30.9M
-$35.4M
-$40.6M
-$46.5M
-$53.2M
-$61.0M
-$69.9M
Owner Earnings
$716.6M
$821.0M
$940.6M
$1.1B
$1.2B
$1.4B
$1.6B
$1.9B
$2.1B
$2.4B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$663.5M
$703.9M
$746.7M
$792.1M
$840.2M
$891.3M
$945.6M
$1.0B
$1.1B
$1.1B
Terminal Value represents 68.6% of Enterprise Value