Carvana Co.

Carvana Co.

CVNAยทNYSE

$63.83

-2.7%
Consumer CyclicalAuto - Dealerships

Carvana Co., together with its subsidiaries, operates an e-commerce platform for buying and selling used cars in the United States. The company's platform allows customers to research and identify a vehicle; inspect it using company's 360-degree vehicle imaging technology; obtain financing and warranty coverage; purchase the vehicle; and schedule delivery or pick-up from their desktop or mobile devices. Carvana Co. was founded in 2012 and is headquartered in Tempe, Arizona.

At a Glance

Live Snapshot
Market Cap$69.19B
EPS10.2200
P/E Ratio6.25
Earnings Date07/29/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 6.3).

Valuation inputs: P/E 6.3, earnings yield +16.0%, momentum -2.7%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +40.9%, ROIC -33.6%).

Profitability stack: net margin +6.9%, ROE +40.9%, ROIC -33.6%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +68.2%, momentum -2.7%, net margin +6.9%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

cvna

Carvana Co. Market vs Earnings Trajectory

CVNA ยท NYSE

Loading price and EPS data...

Carvana Co.

Carvana Co. Fair Value Envelope

CVNA ยท NYSE

Our analysis suggests that CVNA has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $63.83, this represents a potential HIDDEN relative to our calculated worth for Carvana Co..

Intrinsic Value
Current Price: $63.83
3Y-165.0%
5Y-489.0%
10Y-1603.0%
3Y+49.0%
5Y+264.0%
10Y+5465.0%
3Y-189.0%
5Y-922.0%
10Y-13963.0%
3Y-178.0%
5Y-270.0%
10Y-531.0%
3Y-148.0%
5Y-192.0%
10Y-418.0%
3Y+52.0%
5Y+335.0%
10Y+3831.0%
Carvana Co.

Carvana Co. Profit Bridge

CVNA ยท NYSE
Revenue20.32B
Cost of Goods Sold (16.13B)
Gross Profit4.19B
Operating Expenses (2.31B)
Operating Income1.88B
Interest Expense (505.00M)
Other Income/Expense-2.77B
Pretax Income-890.00M
Income Tax (-2.79B)
Net Income1.41B
Net Income
1.41B

Profitability Analysis

Gross Margin

20.6%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

9.3%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

6.9%

Moderate profitability with room for improvement. Monitor interest expenses and tax efficiency.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

20.63%
Gross Profit Margin
4%
3Y+180.0%
5Y+60.0%
10Y+418.0%
9.26%
Operating Profit Margin
26%
3Y-185.0%
5Y-256.0%
10Y-138.0%
6.92%
Net Profit Margin
351%
3Y-159.0%
5Y-326.0%
10Y-349.0%
40.89%
Return on Equity
145%
3Y-87.0%
5Y-193.0%
10Y-644.0%
10.66%
Return on Assets
331%
3Y-158.0%
5Y-289.0%
10Y-453.0%
-33.63%
Return on Invested Capital
-352%
3Y+77.0%
5Y+171.0%
10Y+15.0%
CVNA

Carvana Co. Cash Conversion Engine

CVNA ยท NYSE
Net Income1.90B
Depreciation & Amortization275.00M
Stock-Based Compensation96.00M
Change in Working Capital-480.00M
Others2.03B
Capital Expenditures-147.00M
Free Cash Flow889.00M

Cash Flow Quality Analysis

FCF Conversion Rate

46.9%

Weak cash conversion. Significant portion of earnings not converting to cashโ€”review working capital trends and capital intensity.

CapEx Intensity

14.2%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+7.5%

Steady FCF growth indicates consistent cash generation improvement. On a positive trajectory.

Working Capital Impact

-$480.00M

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโ€”monitor closely.

Cash Flow Quality Insight

Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.

cvna

Carvana Co. Funding & Solvency Profile

CVNA ยท NYSE
Cash & Cash Equivalents2.41B
Net Receivables339.00M
Inventory2.66B
Other Current Assets1.78B
Total Current Assets7 B
Property, Plant & Equipment3.25B
Goodwill & Intangible Assets59.00M
Long-Term Investments0.00
Other Non-Current Assets232.00M
Total Non-Current Assets3 B
Total Assets
13.77B

Financial Health Analysis

Current Ratio

4.09x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

1.97x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

5 B

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

52% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

Financial Health Insight

Mixed signals: Strong short-term liquidity provides comfort, but high overall leverage requires careful monitoring of debt servicing capabilities and refinancing risk.

cvna

Carvana Co. Street Expectations Map

CVNA ยท NYSE

Wall Street analysts project that CVNA stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 400.00, with estimates ranging from a low of 88.00 to a high of 600.00.

Lowest Target
88.00
37.87%
Consensus Target
400.00
526.66%
Highest Target
600.00
840.00%

The consensus 1-year price target stands at 400.00, with estimates ranging from a low of 88.00 to a high of 600.00.

Analyst Consensus Analysis

Upside Potential

+526.7%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

128.0% spread

High uncertainty. Very wide target spread indicates significant disagreement among analystsโ€”major valuation uncertainty or transformation underway.

Analyst Conviction

Low

High uncertainty: Wide dispersion indicates analysts struggle to agree on valuationโ€”proceed with caution and independent analysis.

Market Sentiment Insight

High risk, high reward: Substantial upside potential exists, but wide analyst disagreement signals execution risk or unclear catalysts. Thorough due diligence essential before committing capital.

cvna

Carvana Co. Insider Positioning

CVNA ยท NYSE

During the last 12 months, insiders have sold $65.35M worth of CVNA shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

13.7K

3.39M

Net Activity

-3.4M

-$3.39M

3-6 Months

Bought

0

0.00

Sold

62.7K

28.45M

Net Activity

-28.4M

-$28.45M

6-9 Months

Bought

0

0.00

Sold

89.6K

33.52M

Net Activity

-33.5M

-$33.52M

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

1
GDJ

Gill Daniel J.

Officer: Chief Product Officer

37.9K sharesโ€ข1 transactions

$18.00M

2
TT

Taira Thomas

Officer: President, Special Projects

42.3K sharesโ€ข8 transactions

$15.53M

3
MME

Maroone Michael E

Director

29.6K sharesโ€ข1 transactions

$11.84M

4
KRS

Keeton Ryan S.

Officer: Chief Brand Officer

21.8K sharesโ€ข3 transactions

$7.30M

5
BPW

Breaux Paul W.

Officer: See Remarks

15.0K sharesโ€ข1 transactions

$5.97M

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $65.35M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$3.39M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.00%
Dividend Yield
3Y-
5Y-
10Y-
ย 

cvna Dividend History

CVNA
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%