CTS - NYSE

CTS Corporation

CTS Corporation

CTSยทNYSE

$67.04

+4.9%
TechnologyHardware, Equipment & Parts

CTS Corporation manufactures and sells sensors, actuators, and connectivity components in North America, Europe, and Asia. The company provides sensors and actuators for use in passenger or commercial vehicles; connectivity components for telecommunications infrastructure, information technology, and other high-speed applications; switches, temperature sensors, and potentiometers supplied to multiple markets; and fabricated piezoelectric materials and substrates used primarily in medical, industrial, aerospace and defense, and information technology markets. In addition, the company sells and markets its products through its sales engineers, independent manufacturers' representatives, and distributors. CTS Corporation was founded in 1896 and is headquartered in Lisle, Illinois.

StatementsValue Model

At a Glance

Live Snapshot
Market Cap$1.92B
EPS2.2100
P/E Ratio30.33
Earnings Date07/23/2026
CTS Corporation

CTS Corporation Fair Value Envelope

CTS ยท NYSE

Our analysis suggests that CTS has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $67.04, this represents a potential HIDDEN relative to our calculated worth for CTS Corporation.

HIDDEN
Intrinsic Value
Current Price: $67.04

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$2.5B
+ Cash & Equivalents$82.3M
Firm Value$2.6B
- Debt$121.9M
Equity Value$2.5B
/ Shares Outstanding29,793,833B
DCF Value$82
UNDERVALUED BY 23%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$109.4M
$117.1M
$125.4M
$134.4M
$143.9M
$154.1M
$165.1M
$176.8M
$189.4M
$202.8M
Maintenance CapEx
-$3.4M
-$3.6M
-$3.9M
-$4.1M
-$4.4M
-$4.7M
-$5.1M
-$5.4M
-$5.8M
-$6.2M
Owner Earnings
$106.0M
$113.5M
$121.6M
$130.2M
$139.5M
$149.4M
$160.0M
$171.4M
$183.5M
$196.6M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$98.1M
$97.3M
$96.5M
$95.7M
$94.9M
$94.1M
$93.4M
$92.6M
$91.8M
$91.0M
Terminal Value represents 62.1% of Enterprise Value

Related Guides

Blog Categories

Continue your CTS research with focused valuation guides.

DCF Modeling

Improve assumptions for intrinsic value accuracy.

Forecasting

Calibrate growth paths and terminal value behavior.

WACC

Refine discount-rate logic for valuation quality.

Cost of Capital

Match risk profile to expected return assumptions.

Research Paths

Pick your next lens
1

Snapshot

Start with context, operating signals, and key market metrics.

2

Value Model

Stress test fair value across bear, base, and bull assumptions.

3

Statements

Validate revenue quality, margins, and balance sheet durability.

4

Earnings Call

Read management commentary and compare it with reported outcomes.

5

Dividends

Check payout sustainability and long-term distribution behavior.

6

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.