Coterra Energy Inc.

Coterra Energy Inc.

CTRAยทNYSE

$32.56

+0.0000%
EnergyOil & Gas Exploration & Production

Coterra Energy Inc., an independent oil and gas company, engages in the development, exploration and production of oil, natural gas, and natural gas liquids in the United States. It primarily focuses on the Marcellus Shale with approximately 177,000 net acres in the dry gas window of the play located in Susquehanna County, Pennsylvania. The company also holds Permian Basin properties with approximately 306,000 net acres; and Anadarko Basin properties located in Oklahoma with approximately 182,000 net acres. In addition, it operates natural gas and saltwater disposal gathering systems in Texas. The company sells its natural gas to industrial customers, local distribution companies, oil and gas marketers, major energy companies, pipeline companies, and power generation facilities. As of December 31, 2021, it had proved reserves of approximately 2,892,582 thousand barrels of oil equivalent, which include 189,429 thousand barrels of oil and other liquid hydrocarbons, 14,895 billion cubic feet of natural gas, and 220,615 thousand barrels of natural gas liquids. The company was incorporated in 1989 and is headquartered in Houston, Texas.

At a Glance

Live Snapshot
Market Cap$24.72B
EPS2.2500
P/E Ratio14.47
Earnings Date08/03/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 14.5).

Valuation inputs: P/E 14.5, earnings yield +6.9%, momentum 0.0%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +11.6%, ROIC +8.0%).

Profitability stack: net margin +62.4%, ROE +11.6%, ROIC +8.0%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +39.3%, momentum 0.0%, net margin +62.4%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

ctra

Coterra Energy Inc. Market vs Earnings Trajectory

CTRA ยท NYSE

Loading price and EPS data...

Coterra Energy Inc.

Coterra Energy Inc. Fair Value Envelope

CTRA ยท NYSE

Our analysis suggests that CTRA has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $32.56, this represents a potential HIDDEN relative to our calculated worth for Coterra Energy Inc..

Intrinsic Value
Current Price: $32.56
3Y-56.0%
5Y+350.0%
10Y-347.0%
3Y-71.0%
5Y+96.0%
10Y+130.0%
3Y-58.0%
5Y+756.0%
10Y-512.0%
3Y-26.0%
5Y+417.0%
10Y+925.0%
3Y-56.0%
5Y+709.0%
10Y+9387.0%
3Y+21.0%
5Y+441.0%
10Y+377.0%
Coterra Energy Inc.

Coterra Energy Inc. Profit Bridge

CTRA ยท NYSE
Revenue2.75B
Cost of Goods Sold (1.09B)
Gross Profit1.66B
Operating Expenses (-790.00M)
Operating Income2.45B
Interest Expense (205.00M)
Other Income/Expense-189.00M
Pretax Income2.26B
Income Tax (546.00M)
Net Income1.72B
Net Income
1.72B

Profitability Analysis

Gross Margin

60.4%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

89.1%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

62.4%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

24.1%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

60.41%
Gross Profit Margin
95%
3Y-5.0%
5Y+150.0%
10Y-176750.0%
89.13%
Operating Profit Margin
250%
3Y+48.0%
5Y+434.0%
10Y-1315.0%
62.41%
Net Profit Margin
204%
3Y+46.0%
5Y+337.0%
10Y-279.0%
11.57%
Return on Equity
35%
3Y-64.0%
5Y+28.0%
10Y-171.0%
7.02%
Return on Assets
35%
3Y-65.0%
5Y+58.0%
10Y-186.0%
8.01%
Return on Invested Capital
43%
3Y-66.0%
5Y+78.0%
10Y-803.0%
CTRA

Coterra Energy Inc. Cash Conversion Engine

CTRA ยท NYSE
Net Income1.72B
Depreciation & Amortization2.37B
Stock-Based Compensation0.00
Change in Working Capital-298.00M
Others-203.00M
Capital Expenditures-2.39B
Free Cash Flow1.63B

Cash Flow Quality Analysis

FCF Conversion Rate

95.2%

Strong cash conversion. Most reported earnings translate into actual cash flow, suggesting solid fundamentals.

CapEx Intensity

59.4%

Capital-intensive operations require significant reinvestment. Monitor whether CapEx is maintenance or growth-oriented.

FCF Growth Trend

+59.6%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$298.00M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Solid cash generation: Positive free cash flow with reasonable earnings quality provides financial flexibility for growth investments, debt reduction, or shareholder returns.

ctra

Coterra Energy Inc. Funding & Solvency Profile

CTRA ยท NYSE
Cash & Cash Equivalents485.00M
Net Receivables1.26B
Inventory38.00M
Other Current Assets186.00M
Total Current Assets2 B
Property, Plant & Equipment22.18B
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets0.00
Total Non-Current Assets22 B
Total Assets
24.15B

Financial Health Analysis

Current Ratio

1.01x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Debt-to-Equity Ratio

0.65x

Balanced capital structure with moderate leverage. Equity exceeds debt, suggesting healthy financial stability.

Working Capital

10 M

Positive working capital, but relatively tight. The company should monitor cash flow carefully.

Asset Composition

8% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

ctra

Coterra Energy Inc. Street Expectations Map

CTRA ยท NYSE

Wall Street analysts project that CTRA stock may experience modest gains over the coming 12 months. The consensus 1-year price target stands at 34.00, with estimates ranging from a low of 28.00 to a high of 42.00.

Lowest Target
28.00
-14.00%
Consensus Target
34.00
4.42%
Highest Target
42.00
28.99%

The consensus 1-year price target stands at 34.00, with estimates ranging from a low of 28.00 to a high of 42.00.

Analyst Consensus Analysis

Upside Potential

+4.4%

Fair value territory. Stock trading near consensus target suggests limited near-term catalysts. Focus on fundamental developments.

Analyst Agreement

41.2% spread

Mixed analyst views. Wide target range suggests differing opinions on key value drivers, growth prospects, or risk factors.

Risk-Reward Profile

2.07x

Favorable risk-reward. Potential upside significantly exceeds downside risk, offering asymmetric return profile attractive for risk-tolerant investors.

Analyst Conviction

Moderate

Neutral sentiment. Fair value pricing with moderate agreement suggests wait-and-see approach or catalyst-driven opportunity.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

ctra

Coterra Energy Inc. Insider Positioning

CTRA ยท NYSE

During the last 12 months, there has been no insider trading activity reported for CTRA.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Neutral

No insider trading activity reported. This could indicate blackout periods, lack of conviction, or regulatory restrictions.

Insider Participation

No Activity

No insider trading activity reported from any insiders in the past year.

0.63%
Dividend Yield
-24%
3Y-73.0%
5Y+19.0%
10Y+688.0%
ย 

ctra Dividend History

CTRA
10Y CAGR +27%
Latest $0.22
Annual $1.1
5 year growth trend
Last Period: +0%