CSR - NYSE

Centerspace

Centerspace

CSRยทNYSE

$60.00

+0.76%
Real EstateREIT - Residential

Centerspace is an owner and operator of apartment communities committed to providing great homes by focusing on integrity and serving others. Founded in 1970, as of June 30, 2021, Centerspace owned 62 apartment communities consisting of 11,579 apartment homes located in Colorado, Minnesota, Montana, Nebraska, North Dakota, and South Dakota. Centerspace was named a Top Workplace for 2021 by the Minneapolis Star Tribune. For more information, please visit www.centerspacehomes.com.

StatementsValue Model

At a Glance

Live Snapshot
Market Cap$1.01B
EPS1.0200
P/E Ratio58.82
Earnings Date08/03/2026
Centerspace

Centerspace Fair Value Envelope

CSR ยท NYSE

Our analysis suggests that CSR has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $60, this represents a potential HIDDEN relative to our calculated worth for Centerspace.

HIDDEN
Intrinsic Value
Current Price: $60

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$66.8B
+ Cash & Equivalents$12.8M
Firm Value$66.8B
- Debt$1.0B
Equity Value$65.8B
/ Shares Outstanding16,704,663B
DCF Value$3.9K
UNDERVALUED BY 6467%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$152.2M
$235.2M
$363.6M
$562.0M
$868.7M
$1.3B
$2.1B
$3.2B
$5.0B
$7.7B
Maintenance CapEx
-$10.6M
-$16.3M
-$25.2M
-$39.0M
-$60.3M
-$93.2M
-$144.0M
-$222.6M
-$344.1M
-$531.9M
Owner Earnings
$141.6M
$218.9M
$338.4M
$523.0M
$808.4M
$1.2B
$1.9B
$3.0B
$4.6B
$7.1B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$131.1M
$187.7M
$268.6M
$384.4M
$550.2M
$787.4M
$1.1B
$1.6B
$2.3B
$3.3B
Terminal Value represents 84.0% of Enterprise Value

Related Guides

Blog Categories

Continue your CSR research with focused valuation guides.

DCF Modeling

Improve assumptions for intrinsic value accuracy.

Forecasting

Calibrate growth paths and terminal value behavior.

WACC

Refine discount-rate logic for valuation quality.

Cost of Capital

Match risk profile to expected return assumptions.

Research Paths

Pick your next lens
1

Snapshot

Start with context, operating signals, and key market metrics.

2

Value Model

Stress test fair value across bear, base, and bull assumptions.

3

Statements

Validate revenue quality, margins, and balance sheet durability.

4

Earnings Call

Read management commentary and compare it with reported outcomes.

5

Dividends

Check payout sustainability and long-term distribution behavior.

6

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.