Carlisle Companies Incorporated

Carlisle Companies Incorporated

CSLยทNYSE

$342.90

-0.39%
IndustrialsConstruction

Carlisle Companies Incorporated operates as a diversified manufacturer of engineered products in the United States, Europe, Asia, Canada, Mexico, the Middle East, Africa, and internationally. It operates through three segments: Carlisle Construction Materials, Carlisle Interconnect Technologies, and Carlisle Fluid Technologies. The Carlisle Construction Materials segment produces building envelopes for commercial, industrial, and residential buildings, including single-ply roofing products, rigid foam insulations, spray polyurethane foam, architectural metal products, heating, ventilation and air conditioning hardware and sealants, waterproofing products, and air and vapor barrier systems. The Carlisle Interconnect Technologies segment produces wires and cables, including optical fiber for the commercial aerospace, military and defense electronics, medical device, industrial, and test and measurement markets. It also offers sensors, connectors, contacts, cable assemblies, complex harnesses, racks, trays, and installation kits, as well as engineering and certification services. The Carlisle Fluid Technologies segment produces engineered liquid products, powder products, sealants and adhesives finishing equipment, and integrated system solutions for spraying, pumping, mixing, metering, and curing of coatings used in the automotive manufacture, general industrial, protective coating, wood, and specialty and automotive refinishing markets. The company sells its products under the Carlisle, Binks, DeVilbiss, Ransburg, BGK, MS Powder, Thermax, Tri-Star, LHi Technology, Providien, SynTec, Weatherbond, Hunter Panels, Resitrix, Hertalan, Insulfoam, and Versico brands. Carlisle Companies Incorporated was founded in 1917 and is headquartered in Scottsdale, Arizona.

At a Glance

Live Snapshot
Market Cap$13.88B
EPS17.2700
P/E Ratio19.86
Earnings Date07/29/2026
Carlisle Companies Incorporated

Carlisle Companies Incorporated Fair Value Envelope

CSL ยท NYSE

Our analysis suggests that CSL has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $342.9, this represents a potential HIDDEN relative to our calculated worth for Carlisle Companies Incorporated.

Intrinsic Value
Current Price: $342.9

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$19.2B
+ Cash & Equivalents$1.1B
Firm Value$20.3B
- Debt$2.9B
Equity Value$17.4B
/ Shares Outstanding43,650,178B
DCF Value$399
UNDERVALUED BY 16%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$1.1B
$1.2B
$1.2B
$1.2B
$1.3B
$1.3B
$1.3B
$1.4B
$1.4B
$1.4B
Maintenance CapEx
-$26.9M
-$27.6M
-$28.4M
-$29.1M
-$29.9M
-$30.6M
-$31.5M
-$32.3M
-$33.1M
-$34.0M
Owner Earnings
$1.1B
$1.1B
$1.2B
$1.2B
$1.2B
$1.3B
$1.3B
$1.3B
$1.4B
$1.4B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$1.0B
$971.1M
$922.8M
$876.8M
$833.1M
$791.7M
$752.2M
$714.8M
$679.2M
$645.4M
Terminal Value represents 57.2% of Enterprise Value