Comstock Resources, Inc.

Comstock Resources, Inc.

CRKยทNYSE

$13.23

-0.90%
EnergyOil & Gas Exploration & Production

Comstock Resources, Inc., an independent energy company, engages in the acquisition, exploration, development, and production of oil and natural gas primarily in North Louisiana and East Texas, the United States. As of December 31, 2021, the company had 6.1 trillion cubic feet of the natural gas equivalent of proved reserves. It also owns interests in 2,557 producing oil and natural gas wells. The company was incorporated in 1919 and is headquartered in Frisco, Texas.

At a Glance

Live Snapshot
Market Cap$3.89B
EPS1.3600
P/E Ratio9.73
Earnings Date07/29/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 9.7).

Valuation inputs: P/E 9.7, earnings yield +10.3%, momentum -0.9%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +14.9%, ROIC +4.7%).

Profitability stack: net margin +20.7%, ROE +14.9%, ROIC +4.7%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +57.7%, momentum -0.9%, net margin +20.7%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

crk

Comstock Resources, Inc. Market vs Earnings Trajectory

CRK ยท NYSE

Loading price and EPS data...

Comstock Resources, Inc.

Comstock Resources, Inc. Fair Value Envelope

CRK ยท NYSE

Our analysis suggests that CRK has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $13.23, this represents a potential HIDDEN relative to our calculated worth for Comstock Resources, Inc..

Intrinsic Value
Current Price: $13.23
3Y-71.0%
5Y-449.0%
10Y-112.0%
3Y-47.0%
5Y+122.0%
10Y+986.0%
3Y-65.0%
5Y-855.0%
10Y-393.0%
3Y-47.0%
5Y+56.0%
10Y-3891.0%
3Y-171.0%
5Y-800.0%
10Y+454.0%
3Y+23.0%
5Y+48.0%
10Y+687.0%
Comstock Resources, Inc.

Comstock Resources, Inc. Profit Bridge

CRK ยท NYSE
Revenue1.91B
Cost of Goods Sold (1.50B)
Gross Profit411.54M
Operating Expenses (48.69M)
Operating Income362.85M
Interest Expense (222.80M)
Other Income/Expense145.89M
Pretax Income508.74M
Income Tax (88.53M)
Net Income395.61M
Net Income
395.61M

Profitability Analysis

Gross Margin

21.6%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

19.0%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

20.7%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

17.4%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

21.57%
Gross Profit Margin
-308%
3Y-66.0%
5Y-5.0%
10Y-211.0%
19.02%
Operating Profit Margin
-241%
3Y-70.0%
5Y-
10Y-118.0%
20.73%
Net Profit Margin
-219%
3Y-34.0%
5Y-439.0%
10Y-127.0%
14.95%
Return on Equity
-253%
3Y-70.0%
5Y-511.0%
10Y-70.0%
5.65%
Return on Assets
-265%
3Y-72.0%
5Y-611.0%
10Y-137.0%
4.74%
Return on Invested Capital
-374%
3Y-87.0%
5Y+47.0%
10Y-119.0%
CRK

Comstock Resources, Inc. Cash Conversion Engine

CRK ยท NYSE
Net Income420.20M
Depreciation & Amortization641.16M
Stock-Based Compensation21.22M
Change in Working Capital38.33M
Others-313.29M
Capital Expenditures-1.35B
Free Cash Flow-449.67M

Cash Flow Quality Analysis

FCF Conversion Rate

-107.0%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

150.0%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

+5.8%

Steady FCF growth indicates consistent cash generation improvement. On a positive trajectory.

Working Capital Impact

+$38.33M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Cash flow concerns: Despite profitability, the company is burning cash. Review working capital management, CapEx levels, and sustainability of current operations.

crk

Comstock Resources, Inc. Funding & Solvency Profile

CRK ยท NYSE
Cash & Cash Equivalents14.79M
Net Receivables169.05M
Inventory0.00
Other Current Assets106.23M
Total Current Assets290 M
Property, Plant & Equipment6.62B
Goodwill & Intangible Assets335.90M
Long-Term Investments0.00
Other Non-Current Assets0.00
Total Non-Current Assets7 B
Total Assets
7.24B

Financial Health Analysis

Current Ratio

0.41x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

1.36x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

-421858000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

4% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Negative working capital with limited cash reserves requires immediate attentionโ€”potential liquidity crisis if not addressed promptly.

crk

Comstock Resources, Inc. Street Expectations Map

CRK ยท NYSE

Wall Street analysts project that CRK stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 19.00, with estimates ranging from a low of 13.00 to a high of 29.00.

Lowest Target
13.00
-1.74%
Consensus Target
19.00
43.61%
Highest Target
29.00
119.20%

The consensus 1-year price target stands at 19.00, with estimates ranging from a low of 13.00 to a high of 29.00.

Analyst Consensus Analysis

Upside Potential

+43.6%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

84.2% spread

High uncertainty. Very wide target spread indicates significant disagreement among analystsโ€”major valuation uncertainty or transformation underway.

Risk-Reward Profile

68.57x

Favorable risk-reward. Potential upside significantly exceeds downside risk, offering asymmetric return profile attractive for risk-tolerant investors.

Analyst Conviction

Low

High uncertainty: Wide dispersion indicates analysts struggle to agree on valuationโ€”proceed with caution and independent analysis.

Market Sentiment Insight

High risk, high reward: Substantial upside potential exists, but wide analyst disagreement signals execution risk or unclear catalysts. Thorough due diligence essential before committing capital.

crk

Comstock Resources, Inc. Insider Positioning

CRK ยท NYSE

During the last 12 months, insiders have sold $1.04M worth of CRK shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

48.9K

1.04M

Net Activity

-1.0M

-$1.04M

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

1
MP

Mcgough Patrick

Officer: Vice President Of Operations

48.9K sharesโ€ข1 transactions

$1.04M

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $1.04M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Insider Participation

High Selling

1 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

0.00%
Dividend Yield
3Y-100.0%
5Y-100.0%
10Y-
ย 

crk Dividend History

CRK
10Y CAGR 15%
Latest $0.125
Annual $0.625
Stable dividend payments
Last Period: +0%