Crescent Energy Company

Crescent Energy Company

CRGYยทNYSE

$12.20

-0.61%
EnergyOil & Gas Exploration & Production

Crescent Energy Company, an energy company, explores for, develops, and produces crude oil, natural gas, and natural gas liquids (NGLs) reserves. The company holds a portfolio of oil and natural gas assets in key proven basins, including the Eagle Ford, Rockies, Barnett, Permian, Mid-Con, and other basins in the United States. As of December 31, 2021, it had 1,528 gross undrilled locations, including 567 gross operated drilling locations; and 531.6 net million barrels of oil equivalent of proved reserves. The company was founded in 2020 and is based in Houston, Texas.

At a Glance

Live Snapshot
Market Cap$4.03B
EPS0.5400
P/E Ratio22.59
Earnings Date08/03/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 22.6).

Valuation inputs: P/E 22.6, earnings yield +4.4%, momentum -0.6%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +2.6%, ROIC +3.5%).

Profitability stack: net margin +3.7%, ROE +2.6%, ROIC +3.5%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +58.5%, momentum -0.6%, net margin +3.7%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

crgy

Crescent Energy Company Market vs Earnings Trajectory

CRGY ยท NYSE

Loading price and EPS data...

Crescent Energy Company

Crescent Energy Company Fair Value Envelope

CRGY ยท NYSE

Our analysis suggests that CRGY has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $12.2, this represents a potential HIDDEN relative to our calculated worth for Crescent Energy Company.

Intrinsic Value
Current Price: $12.2
3Y-75.0%
5Y-
10Y-92.0%
3Y+17.0%
5Y+375.0%
10Y+199.0%
3Y+37.0%
5Y-
10Y-52.0%
3Y+66.0%
5Y+309.0%
10Y+257.0%
3Y-452.0%
5Y+156.0%
10Y-161.0%
3Y+107.0%
5Y+218.0%
10Y+211.0%
Crescent Energy Company

Crescent Energy Company Profit Bridge

CRGY ยท NYSE
Revenue3.58B
Cost of Goods Sold (2.77B)
Gross Profit808.45M
Operating Expenses (334.73M)
Operating Income473.73M
Interest Expense (298.43M)
Other Income/Expense-272.06M
Pretax Income201.67M
Income Tax (34.50M)
Net Income132.91M
Net Income
132.91M

Profitability Analysis

Gross Margin

22.6%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

13.2%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

3.7%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

17.1%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

22.58%
Gross Profit Margin
-72%
3Y-74.0%
5Y-69.0%
10Y-72.0%
13.23%
Operating Profit Margin
78%
3Y-68.0%
5Y-127.0%
10Y-57.0%
3.71%
Net Profit Margin
-195%
3Y+17.0%
5Y-
10Y-84.0%
2.57%
Return on Equity
-170%
3Y-77.0%
5Y-
10Y-
1.07%
Return on Assets
-185%
3Y-33.0%
5Y-
10Y-
3.45%
Return on Invested Capital
63%
3Y-85.0%
5Y-135.0%
10Y-
CRGY

Crescent Energy Company Cash Conversion Engine

CRGY ยท NYSE
Net Income167.17M
Depreciation & Amortization1.17B
Stock-Based Compensation245.47M
Change in Working Capital81.56M
Others-16.60M
Capital Expenditures-951.03M
Free Cash Flow729.12M

Cash Flow Quality Analysis

FCF Conversion Rate

436.2%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

56.6%

Capital-intensive operations require significant reinvestment. Monitor whether CapEx is maintenance or growth-oriented.

FCF Growth Trend

+3539.6%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$81.56M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

crgy

Crescent Energy Company Funding & Solvency Profile

CRGY ยท NYSE
Cash & Cash Equivalents0.00
Net Receivables0.00
Inventory0.00
Other Current Assets0.00
Total Current Assets0
Property, Plant & Equipment0.00
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets0.00
Total Non-Current Assets0
Total Assets
0.00

Financial Health Analysis

Working Capital

-1568518000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

0% Current

crgy

Crescent Energy Company Street Expectations Map

CRGY ยท NYSE

Wall Street analysts project that CRGY stock may experience modest gains over the coming 12 months. The consensus 1-year price target stands at 13.40, with estimates ranging from a low of 9.00 to a high of 20.00.

Lowest Target
9.00
-26.23%
Consensus Target
13.40
9.84%
Highest Target
20.00
63.93%

The consensus 1-year price target stands at 13.40, with estimates ranging from a low of 9.00 to a high of 20.00.

Analyst Consensus Analysis

Upside Potential

+9.8%

Moderate upside. Analysts expect positive returns but with limited margin of safety. Consider entry timing.

Analyst Agreement

82.1% spread

High uncertainty. Very wide target spread indicates significant disagreement among analystsโ€”major valuation uncertainty or transformation underway.

Risk-Reward Profile

2.44x

Favorable risk-reward. Potential upside significantly exceeds downside risk, offering asymmetric return profile attractive for risk-tolerant investors.

Analyst Conviction

Low

High uncertainty: Wide dispersion indicates analysts struggle to agree on valuationโ€”proceed with caution and independent analysis.

Market Sentiment Insight

Extreme uncertainty: Massive dispersion in price targets reflects fundamental disagreement on business trajectory. This could signal transformation, disruption, or complex valuationโ€”requires deep sector expertise and contrarian mindset.

crgy

Crescent Energy Company Insider Positioning

CRGY ยท NYSE

During the last 12 months, insiders have sold $402.49M worth of CRGY shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

32.6M

402.49M

Net Activity

-402.5M

-$402.49M

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

1
LMFI

Liberty Mutual Foundation Inc.

10 Percent Owner

32.6M sharesโ€ข1 transactions

$401.96M

2
RMC

Rowland Marcus C

Director

40.0K sharesโ€ข1 transactions

$530K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $402.49M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$402.49M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

2 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Persistent selling pressure: Consistent insider selling with weak buy/sell ratio suggests insiders may be capitalizing on current valuation. Exercise caution and review recent earnings quality and management commentary.

0.89%
Dividend Yield
-20%
3Y+104.0%
5Y+168.0%
10Y-99.0%
ย 

crgy Dividend History

CRGY
10Y CAGR +0%
Latest $0.12
Annual $0.6
Stable dividend payments
Last Period: +0%