Circle Internet Group

Circle Internet Group

CRCLยทNYSE

$90.13

-11%
Financial ServicesFinancial - Capital Markets

Circle Internet Group, Inc. operates as a platform, network, and market infrastructure for stablecoin and blockchain applications. The company provides a suite of stablecoins and related products that include a network utility and application platform for organizations to benefit from stablecoins and the internet financial system; and issues a U.S. dollar-denominated stablecoin. Its stablecoins network comprises circle stablecoins, tokenized funds, liquidity, payments, and developer services, as well as integration services. The company was founded in 2013 and is based in New York, New York.

At a Glance

Live Snapshot
Market Cap$24.09B
EPS-0.2900
P/E Ratio-310.79
Earnings Date06/03/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -310.8).

Valuation inputs: P/E -310.8, earnings yield N/A, momentum -10.6%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -2.1%, ROIC -1.8%).

Profitability stack: net margin -2.5%, ROE -2.1%, ROIC -1.8%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +95.8%, momentum -10.6%, net margin -2.5%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

crcl

Circle Internet Group Market vs Earnings Trajectory

CRCL ยท NYSE

Loading price and EPS data...

Circle Internet Group

Circle Internet Group Fair Value Envelope

CRCL ยท NYSE

Our analysis suggests that CRCL has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $90.13, this represents a potential HIDDEN relative to our calculated worth for Circle Internet Group.

Intrinsic Value
Current Price: $90.13
3Y-98.0%
5Y-439.0%
10Y-439.0%
3Y+256.0%
5Y+17688.0%
10Y+17688.0%
3Y-91.0%
5Y-1934.0%
10Y-1934.0%
3Y-846.0%
5Y-3733.0%
10Y-3733.0%
3Y-682.0%
5Y-2507.0%
10Y-2507.0%
3Y+68.0%
5Y+1783.0%
10Y+1783.0%
Circle Internet Group

Circle Internet Group Profit Bridge

CRCL ยท NYSE
Revenue2.75B
Cost of Goods Sold (2.59B)
Gross Profit161.49M
Operating Expenses (252.63M)
Operating Income-91.14M
Interest Expense (0.00)
Other Income/Expense-11.75M
Pretax Income-102.89M
Income Tax (-33.38M)
Net Income-69.51M
Net Income
-69.51M

Profitability Analysis

Gross Margin

5.9%

Thin margins leave little room for error. Cost management and pricing strategy are critical.

Operating Margin

-3.3%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-2.5%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

5.88%
Gross Profit Margin
-75%
3Y-82.0%
5Y-113.0%
10Y-113.0%
-3.32%
Operating Profit Margin
-133%
3Y-33.0%
5Y-98.0%
10Y-98.0%
-2.53%
Net Profit Margin
-127%
3Y-97.0%
5Y-110.0%
10Y-110.0%
-2.09%
Return on Equity
-108%
3Y-98.0%
5Y+58.0%
10Y+58.0%
-0.09%
Return on Assets
-126%
3Y-95.0%
5Y-197.0%
10Y-197.0%
-1.80%
Return on Invested Capital
-127%
3Y-46.0%
5Y-96.0%
10Y-96.0%
CRCL

Circle Internet Group Cash Conversion Engine

CRCL ยท NYSE
Net Income-69.52M
Depreciation & Amortization76.63M
Stock-Based Compensation566.18M
Change in Working Capital-109.53M
Others80.53M
Capital Expenditures-12.43M
Free Cash Flow529.70M

Cash Flow Quality Analysis

FCF Conversion Rate

-762.0%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

2.3%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+73.4%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$109.53M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

crcl

Circle Internet Group Funding & Solvency Profile

CRCL ยท NYSE
Cash & Cash Equivalents1.52B
Net Receivables72.17M
Inventory0.00
Other Current Assets78.01B
Total Current Assets80 B
Property, Plant & Equipment22.52M
Goodwill & Intangible Assets686.76M
Long-Term Investments100.07M
Other Non-Current Assets113.57M
Total Non-Current Assets236 M
Total Assets
80.54B

Financial Health Analysis

Current Ratio

1.03x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Debt-to-Equity Ratio

22.49x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

3 B

Positive working capital, but relatively tight. The company should monitor cash flow carefully.

Asset Composition

99% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

crcl

Circle Internet Group Street Expectations Map

CRCL ยท NYSE

Wall Street analysts project that CRCL stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 124.63, with estimates ranging from a low of 77.00 to a high of 190.00.

Lowest Target
77.00
-14.57%
Consensus Target
124.63
38.28%
Highest Target
190.00
110.81%

The consensus 1-year price target stands at 124.63, with estimates ranging from a low of 77.00 to a high of 190.00.

Analyst Consensus Analysis

Upside Potential

+38.3%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

90.7% spread

High uncertainty. Very wide target spread indicates significant disagreement among analystsโ€”major valuation uncertainty or transformation underway.

Risk-Reward Profile

7.61x

Favorable risk-reward. Potential upside significantly exceeds downside risk, offering asymmetric return profile attractive for risk-tolerant investors.

Analyst Conviction

Low

High uncertainty: Wide dispersion indicates analysts struggle to agree on valuationโ€”proceed with caution and independent analysis.

Market Sentiment Insight

High risk, high reward: Substantial upside potential exists, but wide analyst disagreement signals execution risk or unclear catalysts. Thorough due diligence essential before committing capital.

crcl

Circle Internet Group Insider Positioning

CRCL ยท NYSE

During the last 12 months, insiders have sold $369.21M worth of CRCL shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

114.7K

12.02M

Net Activity

-12.0M

-$12.02M

3-6 Months

Bought

0

0.00

Sold

131.2K

12.16M

Net Activity

-12.2M

-$12.16M

6-9 Months

Bought

0

0.00

Sold

204.3K

16.39M

Net Activity

-16.4M

-$16.39M

9-12 Months

Bought

0

0.00

Sold

8.6M

328.64M

Net Activity

-328.6M

-$328.64M

Top Buyers

No buying activity

Top Sellers

1
GCGVL

General Catalyst Group Vi, L.P.

Other: Former 10% Owner

3.6M sharesโ€ข1 transactions

$104.04M

2
AJ

Allaire Jeremy

Director, Officer: Chairman And Ceo

2.0M sharesโ€ข5 transactions

$93.13M

3
NPS

Neville Patrick Sean

Director

1.4M sharesโ€ข6 transactions

$71.21M

4
CXCL

Chuang Xi Capital Ltd

10 Percent Owner

859.9K sharesโ€ข1 transactions

$25.19M

5
CN

Chandhok Nikhil

Officer: Chief Product & Tech. Officer

429.0K sharesโ€ข7 transactions

$22.38M

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $369.21M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$12.02M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

No Dividend Yield Data

CRCL has not reported any dividend yield values in the available annual periods.

ย 

crcl Dividend History

CRCL
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%