$10.69
-2.6%Compass Diversified is a private equity firm specializing in add on acquisitions, buyouts, industry consolidation, recapitalization, late stage and middle market investments. It seeks to invest in niche industrial or branded consumer companies, manufacturing, distribution, consumer products, business services sector, safety & security, electronic components, food, foodservice. The firm prefers to invest in companies based in North America. It seeks to invest between $100 million and $800 million in companies with an EBITDA between $15 million to $80 million. It seeks to acquire controlling ownership interests in its portfolio companies and can make additional platform acquisitions. The firm prefer to have majority stake in companies. The firm invests through its balance sheet and typically holds investments between five to seven years. Compass Diversified was founded in 2005 and is based in Westport, Connecticut with an additional office in Costa Mesa, California.
Strong gross margins indicate healthy pricing and efficient production or service delivery.
Minimal operating profit suggests high operating costs or pricing challenges. Scalability is concerning.
Net losses indicate the company is burning cash. Sustainability depends on path to profitability.
Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.
CODI โข NYSE
| Compass Diversified Income Statement | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | Dec 2008 | Dec 2007 | Dec 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
REVENUE | ||||||||||||||||||||
1.9B | 1.8B | 1.7B | 1.8B | 1.7B | 1.4B | 1.5B | 1.4B | 1B | 978.3M | 728M | 636.7M | 740.7M | 884.7M | 606.6M | 1.7B | 1.2B | 1.5B | 917.9M | 410.9M | |
GROSS PROFIT | ||||||||||||||||||||
(1.2B) | (1B) | (1B) | (1.1B) | (1.1B) | (913.8M) | (930.8M) | (887.5M) | (641.4M) | (686.8M) | (551.5M) | (688.6M) | (504.5M) | (605.9M) | (427.5M) | (1.3B) | (977M) | (1.2B) | (748.8M) | (311.6M) | |
721.2M | 750.4M | 674.7M | 649.4M | 661.6M | 533.8M | 519.4M | 469.8M | 361.4M | 267.9M | 253.9M | 293.7M | 305.8M | 278.9M | 179.1M | 355.4M | 271.7M | 342.3M | 244.2M | 99.2M | |
OPERATING INCOME | ||||||||||||||||||||
(678.6M) | (765.3M) | (744.1M) | (605M) | (538.5M) | (455.8M) | (426.4M) | (413.2M) | (336.9M) | (217.8M) | (203.5M) | (173.1M) | (167.7M) | (228.3M) | (225.6M) | (184.5M) | (256.6M) | (314.4M) | (180.8M) | (106.5M) | |
(660.7M) | (587.5M) | (502M) | (441.6M) | (418.4M) | (359.6M) | (344.2M) | (320.1M) | (261.5M) | (217.8M) | (147M) | (181.7M) | (125.7M) | (178.8M) | (172.5M) | (308.3M) | (232M) | (289.8M) | (116.3M) | (36.7M) | |
(0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (800K) | (1.2M) | (1.9M) | (1.7M) | (4.4M) | (9.5M) | (16M) | (11.8M) | (8.4M) | (5.5M) | (3.9M) | (3.5M) | (1.5M) | (1.8M) | |
42.6M | -14.9M | -69.4M | 44.4M | 123.1M | 78M | 60.2M | 56.6M | 27.2M | 19.1M | 49.9M | 31.9M | 104.8M | 53.8M | 240K | -21M | -44.7M | 27.9M | 33M | -10.2M | |
PRE-TAX INCOME | ||||||||||||||||||||
(175.3M) | (128.9M) | (115.9M) | (87.2M) | (61.8M) | (48.5M) | (59.9M) | (61.5M) | (32.3M) | (25.9M) | (0.0) | (0.0) | (21.4M) | (24.5M) | (12.6M) | (11.5M) | (11.7M) | (17.8M) | (0.0) | (6.1M) | |
-175.3M | -126.8M | -113.9M | -87.1M | -61.8M | -48.2M | -58M | -61.4M | -31.9M | -25.9M | 28.1M | 29.3M | -21.5M | -24.5M | -14.6M | -11.5M | -10.6M | -16.5M | 0.0 | -5.3M | |
(17.9M) | (177.8M) | (242.1M) | (163.4M) | (120.1M) | (96.2M) | (81.4M) | (57.4M) | (75.4M) | -2.9M | (31.3M) | (18.3M) | (5.7M) | (63.9M) | (24.5M) | (29.3M) | (84.4M) | (24.6M) | (18.9M) | (4M) | |
-340.2M | -294.3M | -197M | -158.4M | -96.4M | -50.8M | 0.0 | -65M | -34.6M | 44.2M | -25.9M | 243.8M | -23.4M | -27M | -17.1M | -12.6M | -16.3M | -17.5M | -5.8M | -13.8M | |
-297.6M | -309.2M | -266.5M | -113.9M | 26.7M | 27.2M | -26M | -8.4M | -7.4M | 63.2M | 24M | 277.4M | 99.5M | 26.8M | -16.9M | -33.6M | -60.9M | 10.3M | 27.2M | -21.1M | |
NET INCOME | ||||||||||||||||||||
(945K) | (18.6M) | (8.2M) | (29.5M) | (15.3M) | (13.6M) | (14.7M) | (10.5M) | -40.7M | (9.5M) | (15M) | (5M) | (20.7M) | (21.1M) | (9.1M) | (11.1M) | -21.3M | (6.5M) | (10.7M) | (5.3M) | |
-229.3M | -208.9M | 108.6M | -59.2M | 114.6M | 22.8M | 301.9M | -5.7M | 28M | 54.7M | 161.8M | 278.8M | 68.1M | -3.9M | 65M | -48.8M | -26.3M | 78.3M | 40.4M | -19.2M |
CODI - Filing history and reports
| Filing Type | Filing Date | Period Ending | Fiscal Year | Actions |
|---|---|---|---|---|
8-K 8-K 2026 N/A | May 22, 2026 | May 21, 2026 | 2026 | |
10-Q 10-Q 2026 Q1 Q1 | May 06, 2026 | March 31, 2026 | 2026 | |
8-K 8-K 2026 N/A | May 06, 2026 | May 06, 2026 | 2026 | |
8-K 8-K 2026 N/A | May 05, 2026 | May 01, 2026 | 2026 | |
DEF 14A DEF 14A 2026 N/A | April 10, 2026 | May 21, 2026 | 2026 | |
8-K 8-K 2026 N/A | April 01, 2026 | April 01, 2026 | 2026 | |
8-K 8-K 2026 N/A | March 30, 2026 | March 28, 2026 | 2026 | |
8-K 8-K 2026 N/A | March 03, 2026 | February 27, 2026 | 2026 | |
10-K 10-K 2025 FY FY | February 27, 2026 | December 31, 2025 | 2025 | |
8-K 8-K 2026 N/A | February 26, 2026 | February 26, 2026 | 2026 |
Continue your CODI research with focused valuation guides.
Snapshot
Start with context, operating signals, and key market metrics.
Value Model
Stress test fair value across bear, base, and bull assumptions.
Statements
Validate revenue quality, margins, and balance sheet durability.
Earnings Call
Read management commentary and compare it with reported outcomes.
Dividends
Check payout sustainability and long-term distribution behavior.
Analyst Expectations
Review consensus spread and where estimate risk is concentrated.