Core & Main, Inc.

Core & Main, Inc.

CNMยทNYSE

$52.12

+2.4%
IndustrialsIndustrial - Distribution

Core & Main, Inc. distributes water, wastewater, storm drainage, and fire protection products and related services to municipalities, private water companies, and professional contractors in the municipal, non-residential, and residential end markets in the United States. Its products include pipes, valves, hydrants, fittings, and other products and services; storm drainage products, such as corrugated piping systems, retention basins, inline drains, manholes, grates, geosynthetics, and other related products; fire protection products, including fire protection pipes, sprinkler heads and other devices, fire suppression systems, and related accessories, as well as fabrication services; and meter products, such as smart meter products, installation, software and other services. The company's specialty products and services are used in the maintenance, repair, replacement, and construction of water and fire protection infrastructure. Core & Main, Inc. was founded in 1874 and is headquartered in St. Louis, Missouri.

At a Glance

Live Snapshot
Market Cap$9.81B
EPS2.3200
P/E Ratio22.47
Earnings Date06/09/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 22.5).

Valuation inputs: P/E 22.5, earnings yield +4.5%, momentum +2.4%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is strong (ROE +22.1%, ROIC +10.4%).

Profitability stack: net margin +5.8%, ROE +22.1%, ROIC +10.4%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +65.9%, momentum +2.4%, net margin +5.8%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

cnm

Core & Main, Inc. Market vs Earnings Trajectory

CNM ยท NYSE

Loading price and EPS data...

Core & Main, Inc.

Core & Main, Inc. Fair Value Envelope

CNM ยท NYSE

Our analysis suggests that CNM has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $52.12, this represents a potential HIDDEN relative to our calculated worth for Core & Main, Inc..

Intrinsic Value
Current Price: $52.12
3Y-18.0%
5Y-25.0%
10Y+1447.0%
3Y+14.0%
5Y+15.0%
10Y+110.0%
3Y+19.0%
5Y+20.0%
10Y+1092.0%
3Y-39.0%
5Y+62.0%
10Y+204.0%
3Y-41.0%
5Y+61.0%
10Y+199.0%
3Y+20.0%
5Y+24.0%
10Y+55.0%
Core & Main, Inc.

Core & Main, Inc. Profit Bridge

CNM ยท NYSE
Revenue7.65B
Cost of Goods Sold (5.59B)
Gross Profit2.06B
Operating Expenses (1.34B)
Operating Income728.00M
Interest Expense (142.00M)
Other Income/Expense-121.00M
Pretax Income607.00M
Income Tax (145.00M)
Net Income441.00M
Net Income
441.00M

Profitability Analysis

Gross Margin

26.9%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

9.5%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

5.8%

Moderate profitability with room for improvement. Monitor interest expenses and tax efficiency.

Effective Tax Rate

23.9%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Room for improvement: Moderate profitability with opportunities to enhance margins through better cost management or pricing strategy.

26.93%
Gross Profit Margin
1%
3Y-1.0%
5Y-
10Y+12.0%
9.52%
Operating Profit Margin
-1%
3Y-14.0%
5Y-18.0%
10Y+87.0%
5.77%
Net Profit Margin
4%
3Y+4.0%
5Y+5.0%
10Y+468.0%
22.08%
Return on Equity
-9%
3Y-14.0%
5Y+5.0%
10Y+378.0%
7.25%
Return on Assets
4%
3Y-1.0%
5Y-3.0%
10Y+669.0%
10.43%
Return on Invested Capital
-2%
3Y-24.0%
5Y-30.0%
10Y+142.0%
CNM

Core & Main, Inc. Cash Conversion Engine

CNM ยท NYSE
Net Income441.00M
Depreciation & Amortization192.00M
Stock-Based Compensation17.00M
Change in Working Capital-49.00M
Others21.00M
Capital Expenditures-46.00M
Free Cash Flow604.00M

Cash Flow Quality Analysis

FCF Conversion Rate

137.0%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

7.1%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+3.1%

Flat FCF growth. Stable but not expandingโ€”monitor for signs of business maturity or temporary headwinds.

Working Capital Impact

-$49.00M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Asset-light with strong cash conversion: Low capital requirements combined with efficient cash generation creates significant shareholder value through dividends, buybacks, or strategic investments.

cnm

Core & Main, Inc. Funding & Solvency Profile

CNM ยท NYSE
Cash & Cash Equivalents220.00M
Net Receivables1.05B
Inventory986.00M
Other Current Assets48.00M
Total Current Assets2 B
Property, Plant & Equipment465.00M
Goodwill & Intangible Assets2.74B
Long-Term Investments0.00
Other Non-Current Assets10.00M
Total Non-Current Assets475 M
Total Assets
6.08B

Financial Health Analysis

Current Ratio

2.63x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

1.93x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

1 B

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

38% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Mixed signals: Strong short-term liquidity provides comfort, but high overall leverage requires careful monitoring of debt servicing capabilities and refinancing risk.

cnm

Core & Main, Inc. Street Expectations Map

CNM ยท NYSE

Wall Street analysts project that CNM stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 64.25, with estimates ranging from a low of 63.00 to a high of 65.00.

Lowest Target
63.00
20.87%
Consensus Target
64.25
23.27%
Highest Target
65.00
24.71%

The consensus 1-year price target stands at 64.25, with estimates ranging from a low of 63.00 to a high of 65.00.

Analyst Consensus Analysis

Upside Potential

+23.3%

Strong upside potential. Consensus indicates attractive return opportunity with favorable risk-reward profile.

Analyst Agreement

3.1% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

cnm

Core & Main, Inc. Insider Positioning

CNM ยท NYSE

During the last 12 months, insiders have purchased $100K and sold $23.52M worth of CNM shares, resulting in $23.42M of net selling activity.

3 Months

Bought

2.0K

99.97K

Sold

1.6K

85.55K

Net Activity

+14K

+$14K

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

375.9K

23.43M

Net Activity

-23.4M

-$23.43M

Top Buyers

1
HJD

Hope James D

Director

2.0K sharesโ€ข1 transactions

$100K

Top Sellers

1
WMR

Witkowski Mark R

Director, Officer: Chief Executive Officer

127.7K sharesโ€ข2 transactions

$8.11M

2
LSO

Leclair Stephen O

Director, Officer: Executive Chair

125.0K sharesโ€ข2 transactions

$7.77M

3
WMG

Whittenburg Mark G

Officer: General Counsel And Secretary

50.0K sharesโ€ข2 transactions

$3.00M

4
CJG

Castellano James G

Director

44.0K sharesโ€ข1 transactions

$2.73M

5
KOT

Kimbrough Orvin T

Director

24.0K sharesโ€ข1 transactions

$1.48M

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $23.42M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$14K

Positive recent trend with net buying activity. Insiders have been accumulating shares in recent months.

Insider Participation

High Selling

5 insider sellers vs. 1 buyers. Widespread selling across multiple insiders may signal concerns.

0.00%
Dividend Yield
3Y-
5Y-100.0%
10Y-
ย 

cnm Dividend History

CNM
10Y CAGR 17%
Latest $0.012
Annual $0.8178
Dividend decline trend
Last Period: 84%