Clearwater Paper Corporation

Clearwater Paper Corporation

CLWยทNYSE

$15.99

-3.7%
Basic MaterialsPaper, Lumber & Forest Products

Clearwater Paper Corporation manufactures and supplies bleached paperboards, and consumer and parent roll tissues in the United States and internationally. It operates through two segments, Pulp and Paperboard, and Consumer Products. The Pulp and Paperboard segment offers folding cartons, liquid packaging, cups and plates, blister and carded packaging products, top sheet and commercial printing items, and softwood pulp products, as well as custom sheeting, slitting, and cutting of paperboard products. It sells its products to packaging converters, folding carton converters, merchants, and commercial printers. The Consumer Products segment provides a line of at-home tissue products, including bath tissues, paper towels, facial tissues, and napkins; recycled fiber value grade products; and away-from-home tissues. This segment sells its products to retailers and wholesale distributors, including grocery, club, mass merchants, and discount stores. Clearwater Paper Corporation was incorporated in 2005 and is headquartered in Spokane, Washington.

At a Glance

Live Snapshot
Market Cap$257.84M
EPS-1.1500
P/E Ratio-13.90
Earnings Date07/28/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -13.9).

Valuation inputs: P/E -13.9, earnings yield N/A, momentum -3.7%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -2.3%, ROIC +0.8%).

Profitability stack: net margin -1.2%, ROE -2.3%, ROIC +0.8%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +48.0%, momentum -3.7%, net margin -1.2%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

clw

Clearwater Paper Corporation Market vs Earnings Trajectory

CLW ยท NYSE

Loading price and EPS data...

Clearwater Paper Corporation

Clearwater Paper Corporation Fair Value Envelope

CLW ยท NYSE

Our analysis suggests that CLW has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $15.99, this represents a potential HIDDEN relative to our calculated worth for Clearwater Paper Corporation.

Intrinsic Value
Current Price: $15.99
3Y-142.0%
5Y-125.0%
10Y-140.0%
3Y-25.0%
5Y-17.0%
10Y-10.0%
3Y-140.0%
5Y-124.0%
10Y-138.0%
3Y-100.0%
5Y-100.0%
10Y-100.0%
3Y-100.0%
5Y-100.0%
10Y-100.0%
3Y-7.0%
5Y-12.0%
10Y-6.0%
Clearwater Paper Corporation

Clearwater Paper Corporation Profit Bridge

CLW ยท NYSE
Revenue1.56B
Cost of Goods Sold (1.44B)
Gross Profit115.60M
Operating Expenses (103.40M)
Operating Income12.20M
Interest Expense (16.50M)
Other Income/Expense-72.30M
Pretax Income-60.10M
Income Tax (-7.10M)
Net Income-18.60M
Net Income
-18.60M

Profitability Analysis

Gross Margin

7.4%

Thin margins leave little room for error. Cost management and pricing strategy are critical.

Operating Margin

0.8%

Minimal operating profit suggests high operating costs or pricing challenges. Scalability is concerning.

Net Profit Margin

-1.2%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Non-operating losses: Core business is profitable but other expenses (interest, taxes, one-time items) are driving net losses. Review capital structure and non-operating items.

7.43%
Gross Profit Margin
35%
3Y-40.0%
5Y-53.0%
10Y-46.0%
0.78%
Operating Profit Margin
-126%
3Y-87.0%
5Y-91.0%
10Y-88.0%
-1.20%
Net Profit Margin
-85%
3Y-154.0%
5Y-129.0%
10Y-142.0%
-2.25%
Return on Equity
-83%
3Y-128.0%
5Y-115.0%
10Y-121.0%
-1.17%
Return on Assets
-82%
3Y-143.0%
5Y-127.0%
10Y-140.0%
0.78%
Return on Invested Capital
-135%
3Y-86.0%
5Y-90.0%
10Y-83.0%
CLW

Clearwater Paper Corporation Cash Conversion Engine

CLW ยท NYSE
Net Income-53.00K
Depreciation & Amortization92.40K
Stock-Based Compensation3.80K
Change in Working Capital-99.50M
Others99.49M
Capital Expenditures-88.80K
Free Cash Flow-76.50K

Cash Flow Quality Analysis

FCF Conversion Rate

144.3%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

722.0%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

+99.9%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$99.50M

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโ€”monitor closely.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

clw

Clearwater Paper Corporation Funding & Solvency Profile

CLW ยท NYSE
Cash & Cash Equivalents36.50M
Net Receivables197.90M
Inventory269.70M
Other Current Assets18.00M
Total Current Assets522 M
Property, Plant & Equipment2.38B
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets-1.34B
Total Non-Current Assets1 B
Total Assets
1.57B

Financial Health Analysis

Current Ratio

2.61x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.93x

Balanced capital structure with moderate leverage. Equity exceeds debt, suggesting healthy financial stability.

Working Capital

322 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

33% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

clw

Clearwater Paper Corporation Street Expectations Map

CLW ยท NYSE

Wall Street analysts project that CLW stock may see slight declines over the coming 12 months. The consensus 1-year price target stands at 15.50, with estimates ranging from a low of 12.00 to a high of 19.00.

Lowest Target
12.00
-24.95%
Consensus Target
15.50
-3.06%
Highest Target
19.00
18.82%

The consensus 1-year price target stands at 15.50, with estimates ranging from a low of 12.00 to a high of 19.00.

Analyst Consensus Analysis

Upside Potential

-3.1%

Fair value territory. Stock trading near consensus target suggests limited near-term catalysts. Focus on fundamental developments.

Analyst Agreement

45.2% spread

Mixed analyst views. Wide target range suggests differing opinions on key value drivers, growth prospects, or risk factors.

Risk-Reward Profile

0.75x

Unfavorable risk-reward. Downside risk exceeds upside potential. Consider defensive positioning or alternative opportunities.

Analyst Conviction

Moderate

Neutral sentiment. Fair value pricing with moderate agreement suggests wait-and-see approach or catalyst-driven opportunity.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

clw

Clearwater Paper Corporation Insider Positioning

CLW ยท NYSE

During the last 12 months, insiders have purchased $49K and sold $161K worth of CLW shares, resulting in $112K of net selling activity.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

1.2K

24.49K

Sold

8.9K

161.25K

Net Activity

-137K

-$137K

9-12 Months

Bought

847

24.48K

Sold

0

0.00

Net Activity

+24K

+$24K

Top Buyers

1
HJM

Hillman Jeanne M

Director

2.0K sharesโ€ข2 transactions

$49K

Top Sellers

1
BSM

Bowden Steve M

Officer: Sr. V.P.

8.9K sharesโ€ข1 transactions

$161K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $112K net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.30:1

Weak buy/sell ratio. Selling significantly exceeds buyingโ€”monitor for potential fundamental concerns.

Insider Participation

Balanced

1 insider buyers and 1 sellers. Equal participation suggests mixed or neutral insider views.

No Dividend Yield Data

CLW has not reported any dividend yield values in the available annual periods.

ย 

clw Dividend History

CLW
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%