Civitas Resources, Inc.

Civitas Resources, Inc.

CIVIยทNYSE

$27.38

-1.4%
EnergyOil & Gas Exploration & Production

Civitas Resources, Inc., an exploration and production company, focuses on the acquisition, development, and production of oil and natural gas in the Rocky Mountain region, primarily in the Wattenberg Field of the Denver-Julesburg Basin of Colorado. As of December 31,2021, it had proved reserves 397.7 MMBoe comprising 143.6 MMbbls of crude oil, 106.0 MMbbls of natural gas liquids, and 888.5 Bcf of natural gas. The company was formerly known as Bonanza Creek Energy, Inc. Civitas Resources, Inc. was founded in 1999 and is based in Denver, Colorado.

At a Glance

Live Snapshot
Market Cap$2.34B
EPS8.4800
P/E Ratio3.23
Earnings Date02/23/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 3.2).

Valuation inputs: P/E 3.2, earnings yield +31.0%, momentum -1.4%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +12.7%, ROIC +9.2%).

Profitability stack: net margin +16.1%, ROE +12.7%, ROIC +9.2%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +55.6%, momentum -1.4%, net margin +16.1%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

civi

Civitas Resources, Inc. Market vs Earnings Trajectory

CIVI ยท NYSE

Loading price and EPS data...

Civitas Resources, Inc.

Civitas Resources, Inc. Fair Value Envelope

CIVI ยท NYSE

Our analysis suggests that CIVI has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $27.38, this represents a potential HIDDEN relative to our calculated worth for Civitas Resources, Inc..

Intrinsic Value
Current Price: $27.38
3Y+76.0%
5Y+161.0%
10Y-100.0%
3Y+459.0%
5Y+1561.0%
10Y+1678.0%
3Y+369.0%
5Y+1151.0%
10Y-212.0%
3Y+943.0%
5Y+1175.0%
10Y+1168.0%
3Y+626.0%
5Y-2869.0%
10Y-508.0%
3Y+122.0%
5Y+1139.0%
10Y+1086.0%
Civitas Resources, Inc.

Civitas Resources, Inc. Profit Bridge

CIVI ยท NYSE
Revenue5.20B
Cost of Goods Sold (3.06B)
Gross Profit2.14B
Operating Expenses (631.61M)
Operating Income1.51B
Interest Expense (456.30M)
Other Income/Expense-428.13M
Pretax Income1.08B
Income Tax (243.97M)
Net Income838.72M
Net Income
838.72M

Profitability Analysis

Gross Margin

41.2%

Strong gross margins indicate healthy pricing and efficient production or service delivery.

Operating Margin

29.0%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

16.1%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

22.5%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

41.18%
Gross Profit Margin
-14%
3Y-33.0%
5Y-18.0%
10Y-355.0%
29.04%
Operating Profit Margin
-18%
3Y-36.0%
5Y-22.0%
10Y-110.0%
16.12%
Net Profit Margin
-29%
3Y-16.0%
5Y-25.0%
10Y-106.0%
12.65%
Return on Equity
3Y+229.0%
5Y+77.0%
10Y-104.0%
5.61%
Return on Assets
1%
3Y+111.0%
5Y+1.0%
10Y-109.0%
9.19%
Return on Invested Capital
18%
3Y+73.0%
5Y-12.0%
10Y-115.0%
CIVI

Civitas Resources, Inc. Cash Conversion Engine

CIVI ยท NYSE
Net Income838.72M
Depreciation & Amortization2.06B
Stock-Based Compensation48.27M
Change in Working Capital-339.26M
Others25.30M
Capital Expenditures-1.97B
Free Cash Flow893.36M

Cash Flow Quality Analysis

FCF Conversion Rate

106.5%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

68.8%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

+22.1%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$339.26M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

civi

Civitas Resources, Inc. Funding & Solvency Profile

CIVI ยท NYSE
Cash & Cash Equivalents56.00M
Net Receivables523.00M
Inventory0.00
Other Current Assets292.00M
Total Current Assets945 M
Property, Plant & Equipment14.01B
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets157.00M
Total Non-Current Assets14 B
Total Assets
15.11B

Financial Health Analysis

Current Ratio

0.56x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

1.26x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

-750000000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

6% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Negative working capital with limited cash reserves requires immediate attentionโ€”potential liquidity crisis if not addressed promptly.

civi

Civitas Resources, Inc. Street Expectations Map

CIVI ยท NYSE

Wall Street analysts project that CIVI stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 36.33, with estimates ranging from a low of 29.00 to a high of 47.00.

Lowest Target
29.00
5.92%
Consensus Target
36.33
32.69%
Highest Target
47.00
71.66%

The consensus 1-year price target stands at 36.33, with estimates ranging from a low of 29.00 to a high of 47.00.

Analyst Consensus Analysis

Upside Potential

+32.7%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

49.5% spread

Mixed analyst views. Wide target range suggests differing opinions on key value drivers, growth prospects, or risk factors.

Analyst Conviction

Moderate

Neutral sentiment. Fair value pricing with moderate agreement suggests wait-and-see approach or catalyst-driven opportunity.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

civi

Civitas Resources, Inc. Insider Positioning

CIVI ยท NYSE

During the last 12 months, there has been no insider trading activity reported for CIVI.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Neutral

No insider trading activity reported. This could indicate blackout periods, lack of conviction, or regulatory restrictions.

Insider Participation

No Activity

No insider trading activity reported from any insiders in the past year.

1.52%
Dividend Yield
-17%
3Y-51.0%
5Y-
10Y-
ย 

civi Dividend History

CIVI
10Y CAGR +4%
Latest $0.5
Annual $2
5 year growth trend
Last Period: +0%