CHMI - NYSE

Cherry Hill Mortgage Investment Corporation

Cherry Hill Mortgage Investment Corporation

CHMIยทNYSE

$2.40

+1.9%
Real EstateREIT - Mortgage

Cherry Hill Mortgage Investment Corporation, a residential real estate finance company, acquires, invests in, and manages residential mortgage assets in the United States. The company operates through Investments in RMBS (residential mortgage-backed securities), Investments in Servicing Related Assets, and All Other segments. It manages a portfolio of servicing related assets and RMBS. Cherry Hill Mortgage Investment Corporation qualifies as a real estate investment trust for federal income tax purposes. The company generally would not be subject to federal corporate income taxes if it distributes at least 90% of its taxable income to its stockholders. Cherry Hill Mortgage Investment Corporation was incorporated in 2012 and is based in Farmingdale, New Jersey.

StatementsValue Model

At a Glance

Live Snapshot
Market Cap$88.36M
EPS-0.1000
P/E Ratio-24.05
Earnings Date08/06/2026
Cherry Hill Mortgage Investment Corporation

Cherry Hill Mortgage Investment Corporation Fair Value Envelope

CHMI ยท NYSE

Our analysis suggests that CHMI has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $2.405, this represents a potential HIDDEN relative to our calculated worth for Cherry Hill Mortgage Investment Corporation.

HIDDEN
Intrinsic Value
Current Price: $2.405

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$31.5M
+ Cash & Equivalents$54.9M
Firm Value$23.5M
- Debt$1.3B
Equity Value-$1.3B
/ Shares Outstanding36,045,100B
DCF Value-$35
OVERVALUED BY 1557%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$4.7M
-$4.7M
-$4.7M
-$4.7M
-$4.7M
-$4.7M
-$4.7M
-$4.7M
-$4.7M
-$4.7M
Maintenance CapEx
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
Owner Earnings
-$4.7M
-$4.7M
-$4.7M
-$4.7M
-$4.7M
-$4.7M
-$4.7M
-$4.7M
-$4.7M
-$4.7M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$4.3M
-$4.0M
-$3.7M
-$3.4M
-$3.2M
-$3.0M
-$2.7M
-$2.5M
-$2.3M
-$2.2M
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.

Related Guides

Blog Categories

Continue your CHMI research with focused valuation guides.

DCF Modeling

Improve assumptions for intrinsic value accuracy.

Forecasting

Calibrate growth paths and terminal value behavior.

WACC

Refine discount-rate logic for valuation quality.

Cost of Capital

Match risk profile to expected return assumptions.

Research Paths

Pick your next lens
1

Snapshot

Start with context, operating signals, and key market metrics.

2

Value Model

Stress test fair value across bear, base, and bull assumptions.

3

Statements

Validate revenue quality, margins, and balance sheet durability.

4

Earnings Call

Read management commentary and compare it with reported outcomes.

5

Dividends

Check payout sustainability and long-term distribution behavior.

6

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.