Community Healthcare Trust Incorporated

Community Healthcare Trust Incorporated

CHCTยทNYSE

$17.28

-0.86%
Real EstateREIT - Healthcare Facilities

Community Healthcare Trust Incorporated is a real estate investment trust that focuses on owning income-producing real estate properties associated primarily with the delivery of outpatient healthcare services in our target sub-markets throughout the United States. The Company had investments of approximately $667.3 million in 131 real estate properties as of September 30, 2020, located in 33 states, totaling approximately 2.8 million square feet.

At a Glance

Live Snapshot
Market Cap$493.72M
EPS0.0774
P/E Ratio223.26
Earnings Date08/04/2026
Community Healthcare Trust Incorporated

Community Healthcare Trust Incorporated Fair Value Envelope

CHCT ยท NYSE

Our analysis suggests that CHCT has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $17.28, this represents a potential HIDDEN relative to our calculated worth for Community Healthcare Trust Incorporated.

Intrinsic Value
Current Price: $17.28

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$76.8B
+ Cash & Equivalents$3.3M
Firm Value$76.8B
- Debt$536.2M
Equity Value$76.3B
/ Shares Outstanding28,471,424B
DCF Value$2.7K
UNDERVALUED BY 15402%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$93.0M
$153.3M
$252.7M
$416.5M
$686.4M
$1.1B
$1.9B
$3.1B
$5.1B
$8.3B
Maintenance CapEx
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
Owner Earnings
$93.0M
$153.3M
$252.7M
$416.5M
$686.4M
$1.1B
$1.9B
$3.1B
$5.1B
$8.3B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$86.1M
$131.4M
$200.6M
$306.1M
$467.2M
$712.9M
$1.1B
$1.7B
$2.5B
$3.9B
Terminal Value represents 85.6% of Enterprise Value