Cullen/Frost Bankers, Inc.

Cullen/Frost Bankers, Inc.

CFRยทNYSE

$134.28

+1.1%
Financial ServicesBanks - Regional

Cullen/Frost Bankers, Inc. operates as the bank holding company for Frost Bank that offers commercial and consumer banking services in Texas. It operates in two segments, Banking and Frost Wealth Advisors. The company offers commercial banking services to corporations and other business clients, including financing for industrial and commercial properties, interim construction related to industrial and commercial properties, equipment, inventories and accounts receivables, and acquisitions; commercial leasing; and treasury management services. It also provides consumer banking services, such as checking accounts, savings programs, automated-teller machines (ATMs), overdraft facilities, installment and real estate loans, home equity loans and lines of credit, drive-in and night deposit services, safe deposit facilities, and brokerage services. In addition, the company offers international banking services comprising deposits, loans, letters of credit, foreign collections, funds, and foreign exchange services. Further, it acts as a correspondent for approximately 171 financial institutions; offers trust, investment, agency, and custodial services for individual and corporate clients; provides capital market services that include sales and trading, new issue underwriting, money market trading, advisory, and securities safekeeping and clearance; and supports international business activities. Additionally, the company offers insurance and securities brokerage services; and holds securities for investment purposes, as well as investment management services to Frost-managed mutual funds, institutions, and individuals. It operates approximately 157 financial centers and 1,650 ATMs. The company serves energy, manufacturing, services, construction, retail, telecommunications, healthcare, military, and transportation industries. Cullen/Frost Bankers, Inc. was founded in 1868 and is headquartered in San Antonio, Texas.

At a Glance

Live Snapshot
Market Cap$8.43B
EPS10.0200
P/E Ratio13.40
Earnings Date07/30/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 13.4).

Valuation inputs: P/E 13.4, earnings yield +7.5%, momentum +1.1%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +14.2%, ROIC +6.4%).

Profitability stack: net margin +22.2%, ROE +14.2%, ROIC +6.4%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +91.4%, momentum +1.1%, net margin +22.2%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

cfr

Cullen/Frost Bankers, Inc. Market vs Earnings Trajectory

CFR ยท NYSE

Loading price and EPS data...

Cullen/Frost Bankers, Inc.

Cullen/Frost Bankers, Inc. Fair Value Envelope

CFR ยท NYSE

Our analysis suggests that CFR has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $134.28, this represents a potential HIDDEN relative to our calculated worth for Cullen/Frost Bankers, Inc..

Intrinsic Value
Current Price: $134.28
3Y+13.0%
5Y+96.0%
10Y+112.0%
3Y+55.0%
5Y+96.0%
10Y+157.0%
3Y+12.0%
5Y+96.0%
10Y+113.0%
3Y-62.0%
5Y-48.0%
10Y-37.0%
3Y-79.0%
5Y-70.0%
10Y-67.0%
3Y-
5Y+25.0%
10Y+76.0%
Cullen/Frost Bankers, Inc.

Cullen/Frost Bankers, Inc. Profit Bridge

CFR ยท NYSE
Revenue2.92B
Cost of Goods Sold (728.80M)
Gross Profit2.19B
Operating Expenses (1.42B)
Operating Income771.70M
Interest Expense (684.60M)
Other Income/Expense0.00
Pretax Income771.70M
Income Tax (123.14M)
Net Income648.56M
Net Income
648.56M

Profitability Analysis

Gross Margin

75.0%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

26.4%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

22.2%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

16.0%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

75.04%
Gross Profit Margin
7%
3Y-17.0%
5Y-7.0%
10Y-21.0%
26.43%
Operating Profit Margin
8%
3Y-26.0%
5Y+12.0%
10Y-12.0%
22.21%
Net Profit Margin
9%
3Y-28.0%
5Y-
10Y-17.0%
14.18%
Return on Equity
-5%
3Y-23.0%
5Y+84.0%
10Y+40.0%
1.22%
Return on Assets
10%
3Y+12.0%
5Y+57.0%
10Y+21.0%
6.41%
Return on Invested Capital
8%
3Y-11.0%
5Y+29.0%
10Y-11.0%
CFR

Cullen/Frost Bankers, Inc. Cash Conversion Engine

CFR ยท NYSE
Net Income648.56M
Depreciation & Amortization127.39M
Stock-Based Compensation24.75M
Change in Working Capital-545.81M
Others13.72M
Capital Expenditures-146.65M
Free Cash Flow127.33M

Cash Flow Quality Analysis

FCF Conversion Rate

19.6%

Weak cash conversion. Significant portion of earnings not converting to cashโ€”review working capital trends and capital intensity.

CapEx Intensity

53.5%

Capital-intensive operations require significant reinvestment. Monitor whether CapEx is maintenance or growth-oriented.

FCF Growth Trend

-85.2%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$545.81M

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโ€”monitor closely.

Cash Flow Quality Insight

Deteriorating cash generation: Both declining FCF and weak conversion rate signal fundamental challenges. Investigate margin pressure, rising costs, or working capital issues.

cfr

Cullen/Frost Bankers, Inc. Funding & Solvency Profile

CFR ยท NYSE
Cash & Cash Equivalents638.78M
Net Receivables0.00
Inventory0.00
Other Current Assets0.00
Total Current Assets17 B
Property, Plant & Equipment1.33B
Goodwill & Intangible Assets0.00
Long-Term Investments39.18B
Other Non-Current Assets-39.18B
Total Non-Current Assets1 B
Total Assets
52.72B

Financial Health Analysis

Current Ratio

0.37x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

10.64x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

-29533840000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

33% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Financial stress indicators: Both liquidity and leverage metrics raise concerns. The company may face challenges meeting obligations and should focus on strengthening its balance sheet.

cfr

Cullen/Frost Bankers, Inc. Street Expectations Map

CFR ยท NYSE

Wall Street analysts project that CFR stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 154.13, with estimates ranging from a low of 144.00 to a high of 164.00.

Lowest Target
144.00
7.24%
Consensus Target
154.13
14.78%
Highest Target
164.00
22.13%

The consensus 1-year price target stands at 154.13, with estimates ranging from a low of 144.00 to a high of 164.00.

Analyst Consensus Analysis

Upside Potential

+14.8%

Moderate upside. Analysts expect positive returns but with limited margin of safety. Consider entry timing.

Analyst Agreement

13.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

cfr

Cullen/Frost Bankers, Inc. Insider Positioning

CFR ยท NYSE

During the last 12 months, insiders have sold $226K worth of CFR shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

1.7K

225.97K

Net Activity

-226K

-$226K

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

1
BB

Berman Bobby

Officer: Gevp Research & Strategy

1.0K sharesโ€ข1 transactions

$137K

2
RCEJ

Rhodes Coolidge E Jr

Officer: Group Evp General Counsel/Sec

700 sharesโ€ข1 transactions

$89K

3
PEL

Pullin Ericka Lynn

Officer: Gevp, Culture & People Dev.

0 sharesโ€ข1 transactions

$0

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $226K net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Insider Participation

High Selling

3 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

0.02%
Dividend Yield
-98%
3Y-98.0%
5Y-97.0%
10Y-98.0%
ย 

cfr Dividend History

CFR
10Y CAGR +7%
Latest $1.03
Annual $5.03
5 year growth trend
Last Period: +3%