Cadre Holdings, Inc.

Cadre Holdings, Inc.

CDREยทNYSE

$30.20

-4.7%
IndustrialsAerospace & Defense

Cadre Holdings, Inc. manufactures and distributes safety and survivability equipment that provides protection to users in hazardous or life-threatening situations in the United States and internationally. The company operates in two segments, Products and Distribution. It primarily provides body armor product, such as concealable, corrections, and tactical armor under the Safariland and Protech Tactical brands; survival suits, remotely operated vehicles, specialty tools, blast sensors, accessories, and vehicle blast attenuation seats for bomb safety technicians; bomb suits; duty gear, including belts and accessories; and other protective and law enforcement equipment comprising communications gear, forensic and investigation products, firearms cleaning solutions, and crowd control products. The company also offers third-party products, such as uniforms, optics, boots, firearms, and ammunition. It serves first responders, such as state and local law enforcement, fire and rescue, explosive ordnance disposal technicians, emergency medical technicians, fishing, and wildlife enforcement and departments of corrections, as well as federal agencies including the U.S. Department of State, U.S. Department of Defense, U.S. Department of Interior, U.S. Department of Justice, U.S. Department of Homeland Security, U.S. Department of Corrections, and various foreign government agencies. The company was founded in 1964 and is headquartered in Jacksonville, Florida.

At a Glance

Live Snapshot
Market Cap$1.29B
EPS1.0800
P/E Ratio37.81
Earnings Date08/04/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 37.8).

Valuation inputs: P/E 37.8, earnings yield +2.6%, momentum -4.7%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +13.9%, ROIC +7.8%).

Profitability stack: net margin +7.2%, ROE +13.9%, ROIC +7.8%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +58.7%, momentum -4.7%, net margin +7.2%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

cdre

Cadre Holdings, Inc. Market vs Earnings Trajectory

CDRE ยท NYSE

Loading price and EPS data...

Cadre Holdings, Inc.

Cadre Holdings, Inc. Fair Value Envelope

CDRE ยท NYSE

Our analysis suggests that CDRE has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $30.2, this represents a potential HIDDEN relative to our calculated worth for Cadre Holdings, Inc..

Intrinsic Value
Current Price: $30.2
3Y+575.0%
5Y-6.0%
10Y-1975.0%
3Y+33.0%
5Y+51.0%
10Y+45.0%
3Y+658.0%
5Y+15.0%
10Y-2389.0%
3Y+37.0%
5Y+40.0%
10Y+759.0%
3Y+36.0%
5Y+40.0%
10Y+1212.0%
3Y+96.0%
5Y+172.0%
10Y+151.0%
Cadre Holdings, Inc.

Cadre Holdings, Inc. Profit Bridge

CDRE ยท NYSE
Revenue610.31M
Cost of Goods Sold (358.58M)
Gross Profit251.72M
Operating Expenses (176.68M)
Operating Income75.05M
Interest Expense (11.83M)
Other Income/Expense-12.72M
Pretax Income62.33M
Income Tax (18.19M)
Net Income44.14M
Net Income
44.14M

Profitability Analysis

Gross Margin

41.2%

Strong gross margins indicate healthy pricing and efficient production or service delivery.

Operating Margin

12.3%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

7.2%

Moderate profitability with room for improvement. Monitor interest expenses and tax efficiency.

Effective Tax Rate

29.2%

Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.

Profitability Insight

Room for improvement: Moderate profitability with opportunities to enhance margins through better cost management or pricing strategy.

41.25%
Gross Profit Margin
3Y+7.0%
5Y+9.0%
10Y+19.0%
12.30%
Operating Profit Margin
5%
3Y+237.0%
5Y-
10Y+89.0%
7.23%
Net Profit Margin
14%
3Y+469.0%
5Y-24.0%
10Y-1678.0%
13.89%
Return on Equity
20%
3Y+296.0%
5Y-97.0%
10Y+116.0%
5.73%
Return on Assets
4%
3Y+286.0%
5Y-58.0%
10Y-1014.0%
7.80%
Return on Invested Capital
1%
3Y+147.0%
5Y-65.0%
10Y-24.0%
CDRE

Cadre Holdings, Inc. Cash Conversion Engine

CDRE ยท NYSE
Net Income44.14M
Depreciation & Amortization18.63M
Stock-Based Compensation12.24M
Change in Working Capital-16.16M
Others2.47M
Capital Expenditures-6.86M
Free Cash Flow56.85M

Cash Flow Quality Analysis

FCF Conversion Rate

128.8%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

10.8%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+117.7%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$16.16M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

cdre

Cadre Holdings, Inc. Funding & Solvency Profile

CDRE ยท NYSE
Cash & Cash Equivalents41.27M
Net Receivables111.29M
Inventory130.99M
Other Current Assets35.21M
Total Current Assets319 M
Property, Plant & Equipment147.00M
Goodwill & Intangible Assets404.55M
Long-Term Investments0.00
Other Non-Current Assets4.70M
Total Non-Current Assets152 M
Total Assets
879.74M

Financial Health Analysis

Current Ratio

2.26x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

1.62x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

178 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

36% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Mixed signals: Strong short-term liquidity provides comfort, but high overall leverage requires careful monitoring of debt servicing capabilities and refinancing risk.

cdre

Cadre Holdings, Inc. Street Expectations Map

CDRE ยท NYSE

Wall Street analysts project that CDRE stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 44.33, with estimates ranging from a low of 40.00 to a high of 53.00.

Lowest Target
40.00
32.45%
Consensus Target
44.33
46.79%
Highest Target
53.00
75.50%

The consensus 1-year price target stands at 44.33, with estimates ranging from a low of 40.00 to a high of 53.00.

Analyst Consensus Analysis

Upside Potential

+46.8%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

29.3% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

cdre

Cadre Holdings, Inc. Insider Positioning

CDRE ยท NYSE

During the last 12 months, insiders have sold $18.36M worth of CDRE shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

200.0K

6.33M

Net Activity

-6.3M

-$6.33M

3-6 Months

Bought

0

0.00

Sold

44.4K

1.93M

Net Activity

-1.9M

-$1.93M

6-9 Months

Bought

0

0.00

Sold

126.7K

5.08M

Net Activity

-5.1M

-$5.08M

9-12 Months

Bought

0

0.00

Sold

150.0K

5.02M

Net Activity

-5.0M

-$5.02M

Top Buyers

No buying activity

Top Sellers

1
KWB

Kanders Warren B

Director, 10 Percent Owner, Officer: Ceo And Chairman

436.9K sharesโ€ข7 transactions

$14.74M

2
WB

Williams Brad

Officer: President

63.8K sharesโ€ข5 transactions

$2.72M

3
BB

Browers Blaine

Officer: Chief Financial Officer

20.4K sharesโ€ข1 transactions

$895K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $18.36M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$6.33M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

3 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.33%
Dividend Yield
44%
3Y-12.0%
5Y-
10Y-
ย 

cdre Dividend History

CDRE
10Y CAGR +2%
Latest $0.1
Annual $0.485
5 year growth trend
Last Period: +0%