Crown Holdings, Inc.

Crown Holdings, Inc.

CCKยทNYSE

$94.50

-1.3%
Consumer CyclicalPackaging & Containers

Crown Holdings, Inc. designs, manufactures, and sells packaging products and equipment for consumer goods and industrial products in the Americas, Europe, and the Asia Pacific. It offers products for consumer goods, including steel and aluminum cans for food and beverage industries. The company also provides products for industrial products, such as steel and plastic strap consumables and equipment, paper-based protective packaging, and plastic film consumables and equipment to metals, food and beverage, construction, agricultural, corrugated, and general industries. In addition, it offers other consumer products, glass bottles for beverage products, steel crowns, aluminum caps, steel strap, plastic strap, industrial film, and other related products, as well as equipment and tools, such as manual, semi-automatic, and automatic equipment and tools used in end of line manufacturing applications to apply industrial solutions consumables. Crown Holdings, Inc. was founded in 1892 and is headquartered in Yardley, Pennsylvania.

At a Glance

Live Snapshot
Market Cap$10.56B
EPS6.4100
P/E Ratio14.74
Earnings Date07/20/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 14.7).

Valuation inputs: P/E 14.7, earnings yield +6.8%, momentum -1.3%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is strong (ROE +24.5%, ROIC +11.7%).

Profitability stack: net margin +5.9%, ROE +24.5%, ROIC +11.7%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +75.6%, momentum -1.3%, net margin +5.9%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

cck

Crown Holdings, Inc. Market vs Earnings Trajectory

CCK ยท NYSE

Loading price and EPS data...

Crown Holdings, Inc.

Crown Holdings, Inc. Fair Value Envelope

CCK ยท NYSE

Our analysis suggests that CCK has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $94.5, this represents a potential HIDDEN relative to our calculated worth for Crown Holdings, Inc..

Intrinsic Value
Current Price: $94.5
3Y+6.0%
5Y+102.0%
10Y+79.0%
3Y-4.0%
5Y+32.0%
10Y+49.0%
3Y+1.0%
5Y+27.0%
10Y+48.0%
3Y+88.0%
5Y+15.0%
10Y+62.0%
3Y-3150.0%
5Y+51.0%
10Y+140.0%
3Y-
5Y-14.0%
10Y+49.0%
Crown Holdings, Inc.

Crown Holdings, Inc. Profit Bridge

CCK ยท NYSE
Revenue12.37B
Cost of Goods Sold (10.10B)
Gross Profit2.27B
Operating Expenses (632.00M)
Operating Income1.64B
Interest Expense (398.00M)
Other Income/Expense-472.00M
Pretax Income1.16B
Income Tax (281.00M)
Net Income734.00M
Net Income
734.00M

Profitability Analysis

Gross Margin

18.3%

Thin margins leave little room for error. Cost management and pricing strategy are critical.

Operating Margin

13.2%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

5.9%

Moderate profitability with room for improvement. Monitor interest expenses and tax efficiency.

Effective Tax Rate

24.1%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

18.34%
Gross Profit Margin
-15%
3Y+3.0%
5Y-15.0%
10Y-9.0%
13.23%
Operating Profit Margin
10%
3Y+28.0%
5Y+19.0%
10Y+10.0%
5.94%
Net Profit Margin
65%
3Y+6.0%
5Y-4.0%
10Y-1.0%
24.47%
Return on Equity
59%
3Y-38.0%
5Y-7.0%
10Y-82.0%
5.14%
Return on Assets
68%
3Y+1.0%
5Y+48.0%
10Y-
11.69%
Return on Invested Capital
16%
3Y+19.0%
5Y+93.0%
10Y+7.0%
CCK

Crown Holdings, Inc. Cash Conversion Engine

CCK ยท NYSE
Net Income734.00M
Depreciation & Amortization456.00M
Stock-Based Compensation0.00
Change in Working Capital-1.00M
Others322.00M
Capital Expenditures-413.00M
Free Cash Flow1.10B

Cash Flow Quality Analysis

FCF Conversion Rate

149.6%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

27.3%

Moderate capital requirements typical of many stable businesses. Healthy balance between reinvestment and cash generation.

FCF Growth Trend

+39.2%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$1.00M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

cck

Crown Holdings, Inc. Funding & Solvency Profile

CCK ยท NYSE
Cash & Cash Equivalents584.00M
Net Receivables1.96B
Inventory1.70B
Other Current Assets291.00M
Total Current Assets5 B
Property, Plant & Equipment5.35B
Goodwill & Intangible Assets4.04B
Long-Term Investments0.00
Other Non-Current Assets376.00M
Total Non-Current Assets6 B
Total Assets
14.30B

Financial Health Analysis

Current Ratio

1.12x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Debt-to-Equity Ratio

3.19x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

476 M

Positive working capital, but relatively tight. The company should monitor cash flow carefully.

Asset Composition

32% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

cck

Crown Holdings, Inc. Street Expectations Map

CCK ยท NYSE

Wall Street analysts project that CCK stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 120.50, with estimates ranging from a low of 115.00 to a high of 126.00.

Lowest Target
115.00
21.69%
Consensus Target
120.50
27.51%
Highest Target
126.00
33.33%

The consensus 1-year price target stands at 120.50, with estimates ranging from a low of 115.00 to a high of 126.00.

Analyst Consensus Analysis

Upside Potential

+27.5%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

9.1% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

cck

Crown Holdings, Inc. Insider Positioning

CCK ยท NYSE

During the last 12 months, insiders have sold $20.10M worth of CCK shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

15.0K

1.59M

Net Activity

-1.6M

-$1.59M

3-6 Months

Bought

0

0.00

Sold

115.4K

12.49M

Net Activity

-12.5M

-$12.49M

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

59.7K

6.02M

Net Activity

-6.0M

-$6.02M

Top Buyers

No buying activity

Top Sellers

1
DTJ

Donahue Timothy J

Director, Officer: President & Ceo

117.5K sharesโ€ข8 transactions

$12.17M

2
NDJ

Novaes Djalma Jr

Officer: Evp & Coo

49.5K sharesโ€ข2 transactions

$5.41M

3
GGH

Gifford Gerard H

Officer: Evp & Cao

21.6K sharesโ€ข2 transactions

$2.37M

4
MM

Madeksza Matt

Officer: President - Transit Packaging

1.5K sharesโ€ข1 transactions

$149K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $20.10M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$1.59M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

4 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.15%
Dividend Yield
-41%
3Y-48.0%
5Y-27.0%
10Y-
ย 

cck Dividend History

CCK
10Y CAGR +3%
Latest $0.35
Annual $1.48
5 year growth trend
Last Period: +0%