CBZ - NYSE

CBIZ, Inc.

CBIZ, Inc.

CBZยทNYSE

$32.25

-7.0%
IndustrialsSpecialty Business Services

CBIZ, Inc. provides financial, insurance, and advisory services in the United States and Canada. The company operates through three segments: Financial Services, Benefits and Insurance Services, and National Practices. The Financial Services segment offers accounting and tax, financial advisory, valuation, risk and advisory, and government healthcare consulting services. The Benefits and Insurance Services provides employee benefits consulting, payroll/human capital management, property and casualty insurance, and retirement and investment services. The National Practices segment offers information technology managed networking and hardware, and health care consulting services. It primarily serves small and medium-sized businesses, as well as individuals, governmental entities, and not-for-profit enterprises. The company was incorporated in 1987 and is headquartered in Cleveland, Ohio.

StatementsValue Model

At a Glance

Live Snapshot
Market Cap$1.73B
EPS1.8300
P/E Ratio17.62
Earnings Date07/29/2026
CBIZ, Inc.

CBIZ, Inc. Fair Value Envelope

CBZ ยท NYSE

Our analysis suggests that CBZ has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $32.25, this represents a potential HIDDEN relative to our calculated worth for CBIZ, Inc..

HIDDEN
Intrinsic Value
Current Price: $32.25

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$175.4B
+ Cash & Equivalents$56.5M
Firm Value$175.4B
- Debt$1.8B
Equity Value$173.6B
/ Shares Outstanding54,401,424B
DCF Value$3.2K
UNDERVALUED BY 9794%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$305.0M
$483.3M
$765.7M
$1.2B
$1.9B
$3.0B
$4.8B
$7.6B
$12.1B
$19.2B
Maintenance CapEx
-$5.4M
-$8.5M
-$13.5M
-$21.4M
-$33.9M
-$53.7M
-$85.0M
-$134.8M
-$213.5M
-$338.3M
Owner Earnings
$299.6M
$474.7M
$752.2M
$1.2B
$1.9B
$3.0B
$4.7B
$7.5B
$11.9B
$18.9B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$277.4M
$407.0M
$597.1M
$876.1M
$1.3B
$1.9B
$2.8B
$4.1B
$6.0B
$8.7B
Terminal Value represents 84.7% of Enterprise Value

Related Guides

Blog Categories

Continue your CBZ research with focused valuation guides.

DCF Modeling

Improve assumptions for intrinsic value accuracy.

Forecasting

Calibrate growth paths and terminal value behavior.

WACC

Refine discount-rate logic for valuation quality.

Cost of Capital

Match risk profile to expected return assumptions.

Research Paths

Pick your next lens
1

Snapshot

Start with context, operating signals, and key market metrics.

2

Value Model

Stress test fair value across bear, base, and bull assumptions.

3

Statements

Validate revenue quality, margins, and balance sheet durability.

4

Earnings Call

Read management commentary and compare it with reported outcomes.

5

Dividends

Check payout sustainability and long-term distribution behavior.

6

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.