Conagra Brands, Inc.

Conagra Brands, Inc.

CAGยทNYSE

$12.58

-4.0%
Consumer DefensivePackaged Foods

Conagra Brands, Inc., together with its subsidiaries, operates as a consumer packaged goods food company in North America. The company operates in four segments: Grocery & Snacks, Refrigerated & Frozen, International, and Foodservice. The Grocery & Snacks segment primarily offers shelf stable food products through various retail channels in the United States. The Refrigerated & Frozen segment provides temperature-controlled food products through various retail channels in the United States. The International segment offers food products in various temperature states through retail and foodservice channels outside of the United States. The Foodservice segment offers branded and customized food products, including meals, entrees, sauces, and various custom-manufactured culinary products packaged for restaurants and other foodservice establishments in the United States. The company sells its products under the Birds Eye, Duncan Hines, Healthy Choice, Marie Callender's, Reddi-wip, Slim Jim, Angie's BOOMCHICKAPOP, Duke's, Earth Balance, Gardein, and Frontera brands. The company was formerly known as ConAgra Foods, Inc. and changed its name to Conagra Brands, Inc. in November 2016. Conagra Brands, Inc. was founded in 1861 and is headquartered in Chicago, Illinois.

At a Glance

Live Snapshot
Market Cap$6.02B
EPS2.4100
P/E Ratio5.22
Earnings Date07/09/2026
Conagra Brands, Inc.

Conagra Brands, Inc. Fair Value Envelope

CAG ยท NYSE

Our analysis suggests that CAG has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $12.58, this represents a potential HIDDEN relative to our calculated worth for Conagra Brands, Inc..

Intrinsic Value
Current Price: $12.58

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$23.5B
+ Cash & Equivalents$68.0M
Firm Value$23.6B
- Debt$8.3B
Equity Value$15.3B
/ Shares Outstanding478,279,942B
DCF Value$32
UNDERVALUED BY 154%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$1.7B
$1.7B
$1.7B
$1.7B
$1.7B
$1.7B
$1.7B
$1.7B
$1.7B
$1.7B
Maintenance CapEx
-$77.9M
-$77.9M
-$77.9M
-$77.9M
-$77.9M
-$77.9M
-$77.9M
-$77.9M
-$77.9M
-$77.9M
Owner Earnings
$1.6B
$1.6B
$1.6B
$1.6B
$1.6B
$1.6B
$1.6B
$1.6B
$1.6B
$1.6B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$1.5B
$1.4B
$1.3B
$1.2B
$1.1B
$1.0B
$941.8M
$872.0M
$807.4M
$747.6M
Terminal Value represents 54.0% of Enterprise Value