Cable One, Inc.

Cable One, Inc.

CABOยทNYSE

$48.06

-6.4%
Communication ServicesTelecommunications Services

Cable One, Inc., together with its subsidiaries, provides data, video, and voice services in the United States. The company offers residential data services, a service to enhance Wi-Fi signal throughout the home. It also provides residential video services, such as local networks; local community programming that includes governmental and public access; and other channels, as well as digital video services, including national and regional cable networks, music channels, and an interactive and electronic programming guide with parental controls. In addition, the company offers premium channels that offer movies, original programming, live sporting events, and concerts and other features; and advanced video services, such as whole-home DVRs and high-definition set-top boxes, as well as TV Everywhere product, which enables its video customers to stream various channels and shows to mobile devices and computers. Further, it provides residential voice services comprising local and long-distance calling, voicemail, call waiting, three-way calling, caller ID, anonymous call rejection, and other features, as well as international calling by the minute services. Additionally, the company offers data, voice, and video products to business customers, including small to mid-markets, enterprises, and wholesale and carrier customers. As of December 31, 2021, it served approximately 1.2 million residential and business customers in 24 states through its Sparklight, Fidelity, and Clearwave brands. Cable One, Inc. was incorporated in 1980 and is headquartered in Phoenix, Arizona.

At a Glance

Live Snapshot
Market Cap$272.64M
EPS-63.2100
P/E Ratio-0.76
Earnings Date07/30/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -0.8).

Valuation inputs: P/E -0.8, earnings yield N/A, momentum -6.4%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -24.9%, ROIC +5.9%).

Profitability stack: net margin -23.7%, ROE -24.9%, ROIC +5.9%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +74.3%, momentum -6.4%, net margin -23.7%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

cabo

Cable One, Inc. Market vs Earnings Trajectory

CABO ยท NYSE

Loading price and EPS data...

Cable One, Inc.

Cable One, Inc. Fair Value Envelope

CABO ยท NYSE

Our analysis suggests that CABO has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $48.06, this represents a potential HIDDEN relative to our calculated worth for Cable One, Inc..

Intrinsic Value
Current Price: $48.06
3Y-259.0%
5Y-222.0%
10Y-467.0%
3Y-12.0%
5Y+13.0%
10Y+83.0%
3Y-267.0%
5Y-217.0%
10Y-460.0%
3Y-24.0%
5Y-2.0%
10Y+124.0%
3Y-15.0%
5Y+3.0%
10Y+159.0%
3Y-19.0%
5Y+25.0%
10Y+300.0%
Cable One, Inc.

Cable One, Inc. Profit Bridge

CABO ยท NYSE
Revenue1.50B
Cost of Goods Sold (730.65M)
Gross Profit770.77M
Operating Expenses (372.88M)
Operating Income397.89M
Interest Expense (129.97M)
Other Income/Expense-842.21M
Pretax Income-444.32M
Income Tax (-87.86M)
Net Income-356.46M
Net Income
-356.46M

Profitability Analysis

Gross Margin

51.3%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

26.5%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

-23.7%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Interest or tax burden: Strong operational performance but thin net margins indicate high interest expenses or unfavorable tax position eating into profits.

51.34%
Gross Profit Margin
-30%
3Y-29.0%
5Y-25.0%
10Y-18.0%
26.50%
Operating Profit Margin
-5%
3Y-16.0%
5Y-25.0%
10Y+15.0%
-23.74%
Net Profit Margin
-2690%
3Y-290.0%
5Y-203.0%
10Y-297.0%
-24.86%
Return on Equity
-3184%
3Y-303.0%
5Y-222.0%
10Y-214.0%
-6.38%
Return on Assets
-2975%
3Y-306.0%
5Y-194.0%
10Y-190.0%
5.88%
Return on Invested Capital
131%
3Y+14.0%
5Y-33.0%
10Y-33.0%
CABO

Cable One, Inc. Cash Conversion Engine

CABO ยท NYSE
Net Income-356.46M
Depreciation & Amortization338.55M
Stock-Based Compensation42.58M
Change in Working Capital-39.54M
Others712.30M
Capital Expenditures-285.25M
Free Cash Flow278.07M

Cash Flow Quality Analysis

FCF Conversion Rate

-78.0%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

50.6%

Capital-intensive operations require significant reinvestment. Monitor whether CapEx is maintenance or growth-oriented.

FCF Growth Trend

-26.4%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$39.54M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Deteriorating cash generation: Both declining FCF and weak conversion rate signal fundamental challenges. Investigate margin pressure, rising costs, or working capital issues.

cabo

Cable One, Inc. Funding & Solvency Profile

CABO ยท NYSE
Cash & Cash Equivalents165.60M
Net Receivables50.37M
Inventory0.00
Other Current Assets84.39M
Total Current Assets300 M
Property, Plant & Equipment1.78B
Goodwill & Intangible Assets2.79B
Long-Term Investments589.98M
Other Non-Current Assets70.61M
Total Non-Current Assets2 B
Total Assets
5.53B

Financial Health Analysis

Current Ratio

1.75x

Strong liquidity. The company has adequate resources to meet short-term liabilities.

Debt-to-Equity Ratio

2.74x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

129 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

5% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

cabo

Cable One, Inc. Street Expectations Map

CABO ยท NYSE

Wall Street analysts project that CABO stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 80.00, with estimates ranging from a low of 80.00 to a high of 80.00.

Lowest Target
80.00
66.46%
Consensus Target
80.00
66.46%
Highest Target
80.00
66.46%

The consensus 1-year price target stands at 80.00, with estimates ranging from a low of 80.00 to a high of 80.00.

Analyst Consensus Analysis

Upside Potential

+66.5%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

cabo

Cable One, Inc. Insider Positioning

CABO ยท NYSE

During the last 12 months, insiders have purchased $362K and sold $16K worth of CABO shares, resulting in $346K of net buying activity.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

998

99.96K

Sold

0

0.00

Net Activity

+100K

+$100K

6-9 Months

Bought

0

0.00

Sold

19

3.37K

Net Activity

-3K

-$3K

9-12 Months

Bought

2.0K

262.11K

Sold

93

12.72K

Net Activity

+249K

+$249K

Top Buyers

1
WWR

Weitz Wallace R

Director

1.8K sharesโ€ข1 transactions

$242K

2
KTM

Koetje Todd M

Officer: Chief Financial Officer

998 sharesโ€ข1 transactions

$100K

3
WK

Weymouth Katharine

Director

150 sharesโ€ข1 transactions

$20K

Top Sellers

1
ACJ

Arntzen Christopher J

Officer: Svp, Gc & Secretary

112 sharesโ€ข2 transactions

$16K

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $346K net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

22.51:1

Exceptional buy/sell ratio. Buying dramatically outweighs sellingโ€”one of the strongest possible insider signals.

Insider Participation

High Buying

3 insider buyers vs. 1 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Compelling insider conviction: The combination of strong buy/sell ratio and multiple buyers suggests insiders see attractive risk/reward. Consider this alongside fundamental analysis for confirmation.

0.00%
Dividend Yield
3Y-100.0%
5Y-100.0%
10Y-100.0%
ย 

cabo Dividend History

CABO
10Y CAGR +7%
Latest $2.95
Annual $11.8
5 year growth trend
Last Period: +0%