Blackstone Mortgage Trust, Inc.

Blackstone Mortgage Trust, Inc.

BXMTยทNYSE

$18.01

-0.11%
Real EstateREIT - Mortgage

Blackstone Mortgage Trust, Inc., a real estate finance company, originates senior loans collateralized by commercial properties in North America, Europe, and Australia. The company operates as a real estate investment trust for federal income tax purposes. It generally would not be subject to U.S. federal income taxes if it distributes at least 90% of its taxable income to its stockholders. The company was formerly known as Capital Trust, Inc. and changed its name to Blackstone Mortgage Trust, Inc. in May 2013. Blackstone Mortgage Trust, Inc. was founded in 1997 and is headquartered in New York, New York.

At a Glance

Live Snapshot
Market Cap$3.04B
EPS0.6400
P/E Ratio28.14
Earnings Date07/29/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 28.1).

Valuation inputs: P/E 28.1, earnings yield +3.6%, momentum -0.1%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +3.1%, ROIC +5.3%).

Profitability stack: net margin +7.2%, ROE +3.1%, ROIC +5.3%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +82.5%, momentum -0.1%, net margin +7.2%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

bxmt

Blackstone Mortgage Trust, Inc. Market vs Earnings Trajectory

BXMT ยท NYSE

Loading price and EPS data...

Blackstone Mortgage Trust, Inc.

Blackstone Mortgage Trust, Inc. Fair Value Envelope

BXMT ยท NYSE

Our analysis suggests that BXMT has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $18.01, this represents a potential HIDDEN relative to our calculated worth for Blackstone Mortgage Trust, Inc..

Intrinsic Value
Current Price: $18.01
3Y-56.0%
5Y-34.0%
10Y-75.0%
3Y+15.0%
5Y+252.0%
10Y+365.0%
3Y-56.0%
5Y-20.0%
10Y-54.0%
3Y-30.0%
5Y-18.0%
10Y+17.0%
3Y-30.0%
5Y-18.0%
10Y+17.0%
3Y-21.0%
5Y+18.0%
10Y+127.0%
Blackstone Mortgage Trust, Inc.

Blackstone Mortgage Trust, Inc. Profit Bridge

BXMT ยท NYSE
Revenue1.52B
Cost of Goods Sold (351.97M)
Gross Profit1.17B
Operating Expenses (79.29M)
Operating Income1.09B
Interest Expense (988.95M)
Other Income/Expense-976.35M
Pretax Income113.34M
Income Tax (3.67M)
Net Income109.57M
Net Income
109.57M

Profitability Analysis

Gross Margin

76.9%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

71.6%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

7.2%

Moderate profitability with room for improvement. Monitor interest expenses and tax efficiency.

Effective Tax Rate

3.2%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

High margin compression: Large gap between gross and net margins suggests operational inefficiencies or heavy debt burden. Focus on expense management and deleveraging.

76.86%
Gross Profit Margin
-18%
3Y-16.0%
5Y-23.0%
10Y-7.0%
71.65%
Operating Profit Margin
16%
3Y-2.0%
5Y-
10Y-
7.20%
Net Profit Margin
-162%
3Y-62.0%
5Y-77.0%
10Y-90.0%
3.13%
Return on Equity
-158%
3Y-43.0%
5Y-12.0%
10Y-67.0%
0.55%
Return on Assets
-153%
3Y-44.0%
5Y-33.0%
10Y-80.0%
5.31%
Return on Invested Capital
-53%
3Y-25.0%
5Y-
10Y-
BXMT

Blackstone Mortgage Trust, Inc. Cash Conversion Engine

BXMT ยท NYSE
Net Income0.00
Depreciation & Amortization0.00
Stock-Based Compensation0.00
Change in Working Capital19.88M
Others255.99M
Capital Expenditures0.00
Free Cash Flow275.87M

Cash Flow Quality Analysis

FCF Growth Trend

-24.6%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

+$19.88M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Deteriorating cash generation: Both declining FCF and weak conversion rate signal fundamental challenges. Investigate margin pressure, rising costs, or working capital issues.

bxmt

Blackstone Mortgage Trust, Inc. Funding & Solvency Profile

BXMT ยท NYSE
Cash & Cash Equivalents549.15M
Net Receivables137.01M
Inventory0.00
Other Current Assets0.00
Total Current Assets689 M
Property, Plant & Equipment52.04M
Goodwill & Intangible Assets106.18M
Long-Term Investments17.62B
Other Non-Current Assets1.16B
Total Non-Current Assets19 B
Total Assets
19.63B

Financial Health Analysis

Current Ratio

0.07x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

4.74x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

-8558387000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

4% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Financial stress indicators: Both liquidity and leverage metrics raise concerns. The company may face challenges meeting obligations and should focus on strengthening its balance sheet.

bxmt

Blackstone Mortgage Trust, Inc. Street Expectations Map

BXMT ยท NYSE

Wall Street analysts project that BXMT stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 21.00, with estimates ranging from a low of 21.00 to a high of 21.00.

Lowest Target
21.00
16.60%
Consensus Target
21.00
16.60%
Highest Target
21.00
16.60%

The consensus 1-year price target stands at 21.00, with estimates ranging from a low of 21.00 to a high of 21.00.

Analyst Consensus Analysis

Upside Potential

+16.6%

Strong upside potential. Consensus indicates attractive return opportunity with favorable risk-reward profile.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

bxmt

Blackstone Mortgage Trust, Inc. Insider Positioning

BXMT ยท NYSE

During the last 12 months, insiders have sold $487K worth of BXMT shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

2.1K

40.10K

Net Activity

-40K

-$40K

3-6 Months

Bought

0

0.00

Sold

4.5K

88.91K

Net Activity

-89K

-$89K

6-9 Months

Bought

0

0.00

Sold

6.5K

126.69K

Net Activity

-127K

-$127K

9-12 Months

Bought

0

0.00

Sold

12.1K

231.37K

Net Activity

-231K

-$231K

Top Buyers

No buying activity

Top Sellers

1
KKA

Keenan Katharine A

Director, Officer: Ceo & President

13.8K sharesโ€ข3 transactions

$267K

2
PFA

Pena Fernando Austin

Director, Officer: President

4.8K sharesโ€ข2 transactions

$92K

3
MAFJ

Marone Anthony F. Jr

Officer: Chief Financial Officer

4.5K sharesโ€ข5 transactions

$89K

4
UM

Urbaszek Marcin

Officer: Chief Financial Officer

2.0K sharesโ€ข4 transactions

$40K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $487K net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$40K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

4 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

2.44%
Dividend Yield
3Y-28.0%
5Y+23.0%
10Y+9.0%
ย 

bxmt Dividend History

BXMT
10Y CAGR 3%
Latest $0.47
Annual $2.35
Stable dividend payments
Last Period: +0%