BWX Technologies, Inc.

BWX Technologies, Inc.

BWXTยทNYSE

$184.72

-1.4%
IndustrialsAerospace & Defense

BWX Technologies, Inc. manufactures and sells nuclear components in the United States, Canada, and internationally. It operates in three segments: Nuclear Operations Group, Nuclear Power Group, and Nuclear Services Group. The Nuclear Operations Group segment provides precision naval and critical nuclear components, reactors, nuclear fuel, and assemblies for the United States Department of Energy/National Nuclear Security Administration's Naval Nuclear Propulsion Program and other uses; missile launch tubes for United States Navy submarines; close-tolerance and equipment for nuclear applications; and converts Cold War-era government stockpiles of high-enriched uranium, as well as receives, stores, characterizes, dissolves, recovers, and purifies uranium-bearing materials; supplies research reactor fuel elements for colleges, universities, and national laboratories; and components for defense applications. The Nuclear Power Group segment offers commercial nuclear steam generators, nuclear fuel, fuel handling systems, pressure vessels, reactor components, heat exchangers, tooling delivery systems, and containers; engineering and in-plant services for nuclear power plants; designs, manufactures, commissions, and services nuclear power generation equipment; in-plant inspection, maintenance, and modification services, as well as non-destructive examination and tooling/repair solutions; and supplies medical radioisotopes and radiopharmaceuticals for research, diagnostic, and therapeutic uses. The Nuclear Services Group segment provides nuclear materials processing, environmental site restoration, and management and operating services; develops technology for nuclear power sources application; and designs, engineers, licenses, and manufactures nuclear reactors. The company was formerly known as The Babcock & Wilcox Company and changed its name to BWX Technologies, Inc. in June 2015. BWX Technologies, Inc. was founded in 1867 and is headquartered in Lynchburg, Virginia.

At a Glance

Live Snapshot
Market Cap$16.92B
EPS3.6000
P/E Ratio47.98
Earnings Date08/03/2026
BWX Technologies, Inc.

BWX Technologies, Inc. Fair Value Envelope

BWXT ยท NYSE

Our analysis suggests that BWXT has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $184.72, this represents a potential HIDDEN relative to our calculated worth for BWX Technologies, Inc..

Intrinsic Value
Current Price: $184.72

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$21.9B
+ Cash & Equivalents$502.9M
Firm Value$22.4B
- Debt$2.0B
Equity Value$20.4B
/ Shares Outstanding91,380,022B
DCF Value$223
UNDERVALUED BY 21%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$556.1M
$644.6M
$747.1M
$865.8M
$1.0B
$1.2B
$1.3B
$1.6B
$1.8B
$2.1B
Maintenance CapEx
-$42.8M
-$49.6M
-$57.5M
-$66.6M
-$77.2M
-$89.5M
-$103.7M
-$120.2M
-$139.3M
-$161.4M
Owner Earnings
$513.4M
$595.0M
$689.6M
$799.2M
$926.3M
$1.1B
$1.2B
$1.4B
$1.7B
$1.9B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$475.3M
$510.1M
$547.4M
$587.5M
$630.4M
$676.5M
$726.0M
$779.1M
$836.1M
$897.3M
Terminal Value represents 69.6% of Enterprise Value