Babcock & Wilcox Enterprises, Inc.

Babcock & Wilcox Enterprises, Inc.

BWยทNYSE

$17.68

+3.9%
IndustrialsIndustrial - Machinery

Babcock & Wilcox Enterprises, Inc., together with its subsidiaries, provides energy and emissions control solutions to a range of industrial, electrical utility, municipal, and other customers worldwide. It operates through three segments: Babcock & Wilcox Renewable; Babcock & Wilcox Environmental; and Babcock & Wilcox Thermal. The Babcock & Wilcox Renewable segment offers technologies for waste-to-energy, solar construction and installation, and biomass energy systems, as well as black liquor systems for the pulp and paper industry. This segment provides technologies support solutions for diverting waste from landfills to use for power generation and replacing fossil fuels while recovering metals and reducing emissions. The Babcock & Wilcox Environmental segment offers a range of emissions control and environmental technology solutions for utility, waste to energy, biomass, carbon black, and industrial steam generation applications. This segment provides systems for cooling, ash handling, particulate control, nitrogen oxides and sulfur dioxides removal, chemical looping for carbon control, and mercury control. The Babcock & Wilcox Thermal segment offers steam generation equipment; aftermarket parts; and construction, maintenance, and field services for plants in the power generation, oil and gas, and industrial sectors. This segment has an installed equipment for utilities and general industrial applications, including refining, petrochemical, food processing, metals, and others. The company was founded in 1867 and is headquartered in Akron, Ohio.

At a Glance

Live Snapshot
Market Cap$2.02B
EPS-0.4800
P/E Ratio-36.83
Earnings Date08/10/2026
Babcock & Wilcox Enterprises, Inc.

Babcock & Wilcox Enterprises, Inc. Fair Value Envelope

BW ยท NYSE

Our analysis suggests that BW has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $17.68, this represents a potential HIDDEN relative to our calculated worth for Babcock & Wilcox Enterprises, Inc..

Intrinsic Value
Current Price: $17.68

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$2.9B
+ Cash & Equivalents$89.5M
Firm Value-$2.8B
- Debt$368.7M
Equity Value-$3.1B
/ Shares Outstanding101,220,472B
DCF Value-$31
OVERVALUED BY 275%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$92.4M
-$123.8M
-$166.0M
-$222.5M
-$298.2M
-$399.7M
-$535.8M
-$718.2M
-$962.8M
-$1.3B
Maintenance CapEx
-$4.5M
-$6.0M
-$8.1M
-$10.8M
-$14.5M
-$19.5M
-$26.1M
-$35.0M
-$47.0M
-$62.9M
Owner Earnings
-$96.9M
-$129.8M
-$174.0M
-$233.3M
-$312.7M
-$419.2M
-$561.9M
-$753.3M
-$1.0B
-$1.4B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$89.7M
-$111.3M
-$138.2M
-$171.5M
-$212.8M
-$264.2M
-$327.9M
-$407.0M
-$505.1M
-$626.9M
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.