Brown & Brown, Inc.

Brown & Brown, Inc.

BROยทNYSE

$55.14

-2.6%
Financial ServicesInsurance - Brokers

Brown & Brown, Inc. markets and sells insurance products and services in the United States, Bermuda, Canada, Ireland, the United Kingdom, and the Cayman Islands. It operates through four segments: Retail, National Programs, Wholesale Brokerage, and Services. The Retail segment offers property and casualty, employee benefits insurance products, personal insurance products, specialties insurance products, loss control survey and analysis, consultancy, and claims processing services. It serves commercial, public and quasi-public entities, professional, and individual customers. The National Programs segment offers professional liability and related package insurance products for dentistry, legal, eyecare, insurance, financial, physicians, real estate title professionals, as well as supplementary insurance products related to weddings, events, medical facilities, and cyber liabilities. This segment also offers outsourced product development, marketing, underwriting, actuarial, compliance, and claims and other administrative services to insurance carrier partners; and commercial and public entity-related programs, and flood insurance products. It serves through independent agents. The Wholesale Brokerage segment markets and sells excess and surplus commercial and personal lines insurance through independent agents and brokers. The Services segment offers third-party claims administration and medical utilization management services in the workers' compensation and all-lines liability arenas, Medicare Set-aside, Social Security disability, Medicare benefits advocacy, and claims adjusting services. The company was founded in 1939 and is headquartered in Daytona Beach, Florida.

At a Glance

Live Snapshot
Market Cap$18.69B
EPS3.4000
P/E Ratio16.22
Earnings Date07/27/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 16.2).

Valuation inputs: P/E 16.2, earnings yield +6.2%, momentum -2.6%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +8.4%, ROIC +5.9%).

Profitability stack: net margin +17.7%, ROE +8.4%, ROIC +5.9%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +58.1%, momentum -2.6%, net margin +17.7%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

bro

Brown & Brown, Inc. Market vs Earnings Trajectory

BRO ยท NYSE

Loading price and EPS data...

Brown & Brown, Inc.

Brown & Brown, Inc. Fair Value Envelope

BRO ยท NYSE

Our analysis suggests that BRO has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $55.14, this represents a potential HIDDEN relative to our calculated worth for Brown & Brown, Inc..

Intrinsic Value
Current Price: $55.14
3Y+43.0%
5Y+100.0%
10Y+270.0%
3Y+67.0%
5Y+129.0%
10Y+238.0%
3Y+57.0%
5Y+119.0%
10Y+309.0%
3Y+65.0%
5Y+103.0%
10Y+253.0%
3Y+67.0%
5Y+115.0%
10Y+251.0%
3Y+115.0%
5Y+234.0%
10Y+467.0%
Brown & Brown, Inc.

Brown & Brown, Inc. Profit Bridge

BRO ยท NYSE
Revenue5.96B
Cost of Goods Sold (734.00M)
Gross Profit5.22B
Operating Expenses (3.53B)
Operating Income1.70B
Interest Expense (297.00M)
Other Income/Expense-324.00M
Pretax Income1.37B
Income Tax (304.00M)
Net Income1.05B
Net Income
1.05B

Profitability Analysis

Gross Margin

87.7%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

28.5%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

17.7%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

22.2%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

87.68%
Gross Profit Margin
79%
3Y+79.0%
5Y+95.0%
10Y+85.0%
28.46%
Operating Profit Margin
-2%
3Y+5.0%
5Y+11.0%
10Y+7.0%
17.70%
Net Profit Margin
-16%
3Y-6.0%
5Y-4.0%
10Y+21.0%
8.40%
Return on Equity
-46%
3Y-42.0%
5Y-34.0%
10Y-23.0%
3.51%
Return on Assets
-38%
3Y-27.0%
5Y-34.0%
10Y-28.0%
5.87%
Return on Invested Capital
-35%
3Y-23.0%
5Y-23.0%
10Y-20.0%
BRO

Brown & Brown, Inc. Cash Conversion Engine

BRO ยท NYSE
Net Income1.07B
Depreciation & Amortization367.00M
Stock-Based Compensation93.00M
Change in Working Capital-47.00M
Others-23.00M
Capital Expenditures-68.00M
Free Cash Flow1.38B

Cash Flow Quality Analysis

FCF Conversion Rate

129.5%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

4.7%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+26.6%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$47.00M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

bro

Brown & Brown, Inc. Funding & Solvency Profile

BRO ยท NYSE
Cash & Cash Equivalents1.00B
Net Receivables3.15B
Inventory590.00M
Other Current Assets2.84B
Total Current Assets8 B
Property, Plant & Equipment370.00M
Goodwill & Intangible Assets19.86B
Long-Term Investments0.00
Other Non-Current Assets1.45B
Total Non-Current Assets2 B
Total Assets
29.70B

Financial Health Analysis

Current Ratio

1.02x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Debt-to-Equity Ratio

1.35x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

139 M

Positive working capital, but relatively tight. The company should monitor cash flow carefully.

Asset Composition

28% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

bro

Brown & Brown, Inc. Street Expectations Map

BRO ยท NYSE

Wall Street analysts project that BRO stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 88.50, with estimates ranging from a low of 88.00 to a high of 89.00.

Lowest Target
88.00
59.59%
Consensus Target
88.50
60.50%
Highest Target
89.00
61.41%

The consensus 1-year price target stands at 88.50, with estimates ranging from a low of 88.00 to a high of 89.00.

Analyst Consensus Analysis

Upside Potential

+60.5%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

1.1% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

bro

Brown & Brown, Inc. Insider Positioning

BRO ยท NYSE

During the last 12 months, insiders have purchased $456K worth of BRO shares, with no selling activity reported.

3 Months

Bought

2.0K

114.20K

Sold

0

0.00

Net Activity

+114K

+$114K

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

3.7K

341.32K

Sold

0

0.00

Net Activity

+341K

+$341K

Top Buyers

1
KPJ

Krump Paul J

Director

2.7K sharesโ€ข1 transactions

$250K

2
PHPJ

Proctor H Palmer Jr

Director

2.0K sharesโ€ข1 transactions

$114K

3
MBE

Masojada Bronislaw Edmund

Director

1.0K sharesโ€ข1 transactions

$91K

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $456K net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

โˆž:1

Perfect buy/sell ratio. Only buying activity with zero sellingโ€”the most bullish possible insider signal.

Recent Trend (3 Months)

$114K

Very strong recent buying momentum. Recent insider purchases significantly outpace sales, suggesting near-term optimism.

Insider Participation

High Buying

3 insider buyers vs. 0 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Strong confluence of bullish signals: High buy/sell ratio, multiple insiders participating, and recent buying momentum all point to significant insider confidence. This level of coordinated buying often precedes positive developments.

0.26%
Dividend Yield
22%
3Y+27.0%
5Y+27.0%
10Y-22.0%
ย 

bro Dividend History

BRO
10Y CAGR +10%
Latest $0.165
Annual $0.795
5 year growth trend
Last Period: +0%