Borr Drilling Limited

Borr Drilling Limited

BORRยทNYSE

$5.06

-5.4%
EnergyOil & Gas Drilling

Borr Drilling Limited operates as an offshore drilling contractor to the oil and gas industry worldwide. It owns, contracts, and operates jack-up rigs for operations in shallow-water areas, including the provision of related equipment and work crews to conduct oil and gas drilling and workover operations for exploration and production. The company serves oil and gas exploration and production companies, such as integrated oil companies, state-owned national oil companies, and independent oil and gas companies. As of December 31, 2021, it operated a fleet of 23 jack-up drilling rigs. The company was formerly known as Magni Drilling Limited and changed its name to Borr Drilling Limited in December 2016. Borr Drilling Limited was incorporated in 2016 and is based in Hamilton, Bermuda.

At a Glance

Live Snapshot
Market Cap$1.33B
EPS0.1700
P/E Ratio29.76
Earnings Date08/12/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 29.8).

Valuation inputs: P/E 29.8, earnings yield +3.4%, momentum -5.4%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +3.7%, ROIC +5.0%).

Profitability stack: net margin +4.4%, ROE +3.7%, ROIC +5.0%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +66.3%, momentum -5.4%, net margin +4.4%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

borr

Borr Drilling Limited Market vs Earnings Trajectory

BORR ยท NYSE

Loading price and EPS data...

Borr Drilling Limited

Borr Drilling Limited Fair Value Envelope

BORR ยท NYSE

Our analysis suggests that BORR has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $5.06, this represents a potential HIDDEN relative to our calculated worth for Borr Drilling Limited.

Intrinsic Value
Current Price: $5.06
3Y-110.0%
5Y-104.0%
10Y-2367.0%
3Y+130.0%
5Y+232.0%
10Y-
3Y-115.0%
5Y-114.0%
10Y-6060.0%
3Y+303.0%
5Y-561.0%
10Y-318836.0%
3Y-712.0%
5Y-231.0%
10Y-155545.0%
3Y+21.0%
5Y+14.0%
10Y+2193.0%
Borr Drilling Limited

Borr Drilling Limited Profit Bridge

BORR ยท NYSE
Revenue1.02B
Cost of Goods Sold (648.60M)
Gross Profit372.20M
Operating Expenses (50.40M)
Operating Income321.80M
Interest Expense (228.40M)
Other Income/Expense-235.90M
Pretax Income85.90M
Income Tax (40.90M)
Net Income45.00M
Net Income
45.00M

Profitability Analysis

Gross Margin

36.5%

Strong gross margins indicate healthy pricing and efficient production or service delivery.

Operating Margin

31.5%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

4.4%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

47.6%

Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.

Profitability Insight

Interest or tax burden: Strong operational performance but thin net margins indicate high interest expenses or unfavorable tax position eating into profits.

36.46%
Gross Profit Margin
-58%
3Y-51.0%
5Y-41.0%
10Y-
31.52%
Operating Profit Margin
-15%
3Y-237.0%
5Y-152.0%
10Y-
4.41%
Net Profit Margin
-46%
3Y-107.0%
5Y-104.0%
10Y-
3.68%
Return on Equity
-55%
3Y-111.0%
5Y-112.0%
10Y-870.0%
1.24%
Return on Assets
-48%
3Y-113.0%
5Y-112.0%
10Y-360.0%
4.95%
Return on Invested Capital
-29%
3Y-229.0%
5Y-181.0%
10Y-1138.0%
BORR

Borr Drilling Limited Cash Conversion Engine

BORR ยท NYSE
Net Income45.00M
Depreciation & Amortization148.00M
Stock-Based Compensation0.00
Change in Working Capital26.90M
Others35.20M
Capital Expenditures-124.50M
Free Cash Flow127.40M

Cash Flow Quality Analysis

FCF Conversion Rate

283.1%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

49.4%

Capital-intensive operations require significant reinvestment. Monitor whether CapEx is maintenance or growth-oriented.

FCF Growth Trend

+138.4%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$26.90M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

borr

Borr Drilling Limited Funding & Solvency Profile

BORR ยท NYSE
Cash & Cash Equivalents246.90M
Net Receivables355.80M
Inventory0.00
Other Current Assets37.50M
Total Current Assets640 M
Property, Plant & Equipment3.07B
Goodwill & Intangible Assets0.00
Long-Term Investments10.60M
Other Non-Current Assets82.40M
Total Non-Current Assets3 B
Total Assets
3.80B

Financial Health Analysis

Current Ratio

1.55x

Strong liquidity. The company has adequate resources to meet short-term liabilities.

Debt-to-Equity Ratio

2.18x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

228 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

17% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

borr

Borr Drilling Limited Street Expectations Map

BORR ยท NYSE

Wall Street analysts project that BORR stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 5.70, with estimates ranging from a low of 2.40 to a high of 9.00.

Lowest Target
2.40
-52.57%
Consensus Target
5.70
12.65%
Highest Target
9.00
77.87%

The consensus 1-year price target stands at 5.70, with estimates ranging from a low of 2.40 to a high of 9.00.

Analyst Consensus Analysis

Upside Potential

+12.7%

Moderate upside. Analysts expect positive returns but with limited margin of safety. Consider entry timing.

Analyst Agreement

115.8% spread

High uncertainty. Very wide target spread indicates significant disagreement among analystsโ€”major valuation uncertainty or transformation underway.

Risk-Reward Profile

1.48x

Balanced risk-reward. Upside and downside potential relatively symmetric. Suitable for moderate risk tolerance with conviction in thesis.

Analyst Conviction

Low

High uncertainty: Wide dispersion indicates analysts struggle to agree on valuationโ€”proceed with caution and independent analysis.

Market Sentiment Insight

Extreme uncertainty: Massive dispersion in price targets reflects fundamental disagreement on business trajectory. This could signal transformation, disruption, or complex valuationโ€”requires deep sector expertise and contrarian mindset.

borr

Borr Drilling Limited Insider Positioning

BORR ยท NYSE

During the last 12 months, insiders have purchased $6.72M worth of BORR shares, with no selling activity reported.

3 Months

Bought

1.3M

6.72M

Sold

0

0.00

Net Activity

+6.7M

+$6.72M

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

1
TTO

Troim Tor Olav

Director

1.0M sharesโ€ข2 transactions

$5.39M

2
CJ

Currie Jeffrey

Director

250.0K sharesโ€ข1 transactions

$1.33M

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $6.72M net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

โˆž:1

Perfect buy/sell ratio. Only buying activity with zero sellingโ€”the most bullish possible insider signal.

Recent Trend (3 Months)

$6.72M

Very strong recent buying momentum. Recent insider purchases significantly outpace sales, suggesting near-term optimism.

Insider Participation

High Buying

2 insider buyers vs. 0 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Compelling insider conviction: The combination of strong buy/sell ratio and multiple buyers suggests insiders see attractive risk/reward. Consider this alongside fundamental analysis for confirmation.

0.00%
Dividend Yield
-100%
3Y-
5Y-
10Y-
ย 

borr Dividend History

BORR
10Y CAGR 9%
Latest $0.02
Annual $0.24
Stable dividend payments
Last Period: +0%