Bank of Hawaii Corporation

Bank of Hawaii Corporation

BOHยทNYSE

$74.19

-0.35%
Financial ServicesBanks - Regional

Bank of Hawaii Corporation operates as the bank holding company for Bank of Hawaii that provides various financial products and services in Hawaii, Guam, and other Pacific Islands. It operates in three segments: Consumer Banking, Commercial Banking, and Treasury and Other. The Consumer Banking segment offers checking, savings, and time deposit accounts; residential mortgage loans, home equity lines of credit, automobile loans and leases, personal lines of credit, installment loans, small business loans and leases, and credit cards; private and international client banking, investment, credit, and trust services to individuals and families, and high-net-worth individuals; investment management; institutional investment advisory services to corporations, government entities, and foundations; and brokerage offerings, including equities, mutual funds, life insurance, and annuity products. This segment operates 54 branch locations and 307 ATMs throughout Hawaii and the Pacific Islands, and a customer service center, as well as through online and mobile banking. The Commercial Banking segment provides corporate banking, commercial real estate loans, commercial lease financing, auto dealer financing, and deposit products. It offers commercial lending and deposit products to middle-market and large companies, and government entities; commercial real estate mortgages to investors, developers, and builders; and international banking and merchant services. The Treasury and Other segment offers corporate asset and liability management services, including interest rate risk management and foreign exchange services. Bank of Hawaii Corporation was founded in 1897 and is headquartered in Honolulu, Hawaii.

At a Glance

Live Snapshot
Market Cap$2.94B
EPS4.6600
P/E Ratio15.92
Earnings Date07/27/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 15.9).

Valuation inputs: P/E 15.9, earnings yield +6.3%, momentum -0.3%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +11.1%, ROIC +17.1%).

Profitability stack: net margin +19.0%, ROE +11.1%, ROIC +17.1%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +92.3%, momentum -0.3%, net margin +19.0%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

boh

Bank of Hawaii Corporation Market vs Earnings Trajectory

BOH ยท NYSE
Current Price
$74.19
EPS (TTM)
$5.00

Performance Analysis

EPS Growth

+29.9%

Strong earnings growth indicates robust business expansion and improving profitability.

Price-EPS Relationship

Aligned

Stock price is moving in line with earnings growthโ€”a healthy sign of fundamental-driven valuation.

Stock Price Change

+12.5%

Over the 1Y period, stock price has increased by 12.5%.

P/E Ratio (TTM)

15.9x

Moderate P/E ratio suggests fair market valuation relative to earnings.

Key Insight

Strong earnings growth (+29.9%) is outpacing price appreciation (+12.5%), potentially indicating an attractive entry point as the market may not have fully recognized the improving fundamentals.

Bank of Hawaii Corporation

Bank of Hawaii Corporation Fair Value Envelope

BOH ยท NYSE

Our analysis suggests that BOH has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $74.19, this represents a potential HIDDEN relative to our calculated worth for Bank of Hawaii Corporation.

Intrinsic Value
Current Price: $74.19
3Y-15.0%
5Y+20.0%
10Y+9.0%
3Y+44.0%
5Y+48.0%
10Y+66.0%
3Y-9.0%
5Y+34.0%
10Y+13.0%
3Y-34.0%
5Y+49.0%
10Y-4.0%
3Y-39.0%
5Y+63.0%
10Y-13.0%
3Y+2.0%
5Y+17.0%
10Y+47.0%
Bank of Hawaii Corporation

Bank of Hawaii Corporation Profit Bridge

BOH ยท NYSE
Revenue1.08B
Cost of Goods Sold (352.84M)
Gross Profit730.70M
Operating Expenses (440.82M)
Operating Income289.88M
Interest Expense (350.28M)
Other Income/Expense-27.86M
Pretax Income261.98M
Income Tax (56.08M)
Net Income205.90M
Net Income
205.90M

Profitability Analysis

Gross Margin

67.4%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

26.8%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

19.0%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

21.4%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

67.44%
Gross Profit Margin
12%
3Y-28.0%
5Y-12.0%
10Y-28.0%
26.75%
Operating Profit Margin
39%
3Y-31.0%
5Y+3.0%
10Y-33.0%
19.00%
Net Profit Margin
30%
3Y-36.0%
5Y-10.0%
10Y-32.0%
11.12%
Return on Equity
24%
3Y-35.0%
5Y-1.0%
10Y-29.0%
0.85%
Return on Assets
34%
3Y-11.0%
5Y+14.0%
10Y-23.0%
17.12%
Return on Invested Capital
235%
3Y+126.0%
5Y+166.0%
10Y+104.0%
BOH

Bank of Hawaii Corporation Cash Conversion Engine

BOH ยท NYSE
Net Income205.90M
Depreciation & Amortization30.16M
Stock-Based Compensation16.24M
Change in Working Capital-52.93M
Others16.45M
Capital Expenditures-34.05M
Free Cash Flow184.28M

Cash Flow Quality Analysis

FCF Conversion Rate

89.5%

Strong cash conversion. Most reported earnings translate into actual cash flow, suggesting solid fundamentals.

CapEx Intensity

15.6%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+9.2%

Steady FCF growth indicates consistent cash generation improvement. On a positive trajectory.

Working Capital Impact

-$52.93M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Asset-light with strong cash conversion: Low capital requirements combined with efficient cash generation creates significant shareholder value through dividends, buybacks, or strategic investments.

boh

Bank of Hawaii Corporation Funding & Solvency Profile

BOH ยท NYSE
Cash & Cash Equivalents425.08M
Net Receivables70.56M
Inventory0.00
Other Current Assets0.00
Total Current Assets496 M
Property, Plant & Equipment298.10M
Goodwill & Intangible Assets31.52M
Long-Term Investments0.00
Other Non-Current Assets0.00
Total Non-Current Assets298 M
Total Assets
23.91B

Financial Health Analysis

Current Ratio

5.43x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

11.89x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

404 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

2% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Mixed signals: Strong short-term liquidity provides comfort, but high overall leverage requires careful monitoring of debt servicing capabilities and refinancing risk.

boh

Bank of Hawaii Corporation Street Expectations Map

BOH ยท NYSE

Wall Street analysts project that BOH stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 82.00, with estimates ranging from a low of 81.00 to a high of 83.00.

Lowest Target
81.00
9.18%
Consensus Target
82.00
10.53%
Highest Target
83.00
11.87%

The consensus 1-year price target stands at 82.00, with estimates ranging from a low of 81.00 to a high of 83.00.

Analyst Consensus Analysis

Upside Potential

+10.5%

Moderate upside. Analysts expect positive returns but with limited margin of safety. Consider entry timing.

Analyst Agreement

2.4% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

boh

Bank of Hawaii Corporation Insider Positioning

BOH ยท NYSE

During the last 12 months, insiders have sold $1.96M worth of BOH shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

5.0K

400.85K

Net Activity

-401K

-$401K

3-6 Months

Bought

0

0.00

Sold

22.0K

1.56M

Net Activity

-1.6M

-$1.56M

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

1
HPS

Ho Peter S

Director, Officer: Chairman & Ceo

15.0K sharesโ€ข1 transactions

$1.02M

2
LKT

Lucien Kent Thomas

Director

5.0K sharesโ€ข1 transactions

$401K

3
WRWJ

Wo Robert W Jr

Director

5.0K sharesโ€ข1 transactions

$393K

4
EM

Emerson Matthew

Officer: Vice Chair

2.0K sharesโ€ข1 transactions

$153K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $1.96M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$401K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

4 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.94%
Dividend Yield
-24%
3Y-36.0%
5Y+24.0%
10Y+34.0%
ย 

boh Dividend History

BOH
10Y CAGR +4%
Latest $0.7
Annual $3.5
5 year growth trend
Last Period: +0%