BODI - NYSE
The Beachbody Company, Inc.
$8.14
+1.2%The Beachbody Company, Inc. operates as a subscription health and wellness company that provides fitness, nutrition, and stress-reducing programs in the United States and internationally. The company operates Beachbody on Demand, a digital subscription platform that provides access to a library of live and on-demand fitness and nutrition content; and Beachbody on Demand Interactive (BODi) for live fitness and nutrition programs. It also offers nutritional products, such as Shakeology, a nutrition shake; Beachbody Performance supplements comprising pre-workout energize, hydrate, post-workout recover, and protein supplement recharge products; BEACHBAR, a low-sugar snack bar; supplements under the LADDER brand; connected fitness products; and BODi Bike Studio, a package subscription to BODi with a bike and accessories. The Beachbody Company, Inc. was founded in 1998 and is headquartered in El Segundo, California.
At a Glance
Live SnapshotThe Beachbody Company, Inc. Cash Conversion Engine
Cash Flow Quality Analysis
FCF Conversion Rate
Weak cash conversion. Significant portion of earnings not converting to cash—review working capital trends and capital intensity.
CapEx Intensity
Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.
FCF Growth Trend
Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.
Working Capital Impact
Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extension—monitor closely.
Cash Flow Quality Insight
Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.
The Beachbody Company, Inc. Cash Flow Statement
BODI • NYSE
| The Beachbody Company, Inc. Cash Flow Statement | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 |
|---|---|---|---|---|---|---|---|
OPERATING ACTIVITIES | |||||||
-71.6M | -152.6M | -194.2M | -228.4M | -21.4M | 32.3M | 116K | |
47.1M | 63.3M | 99.1M | 59.6M | 44.3M | 53.2M | 58.7M | |
5K | -191K | -3M | -15.9M | 15.6M | 0.0 | 0.0 | |
0.0 | 23.9M | 17.6M | 16.4M | 5.4M | 3.6M | 3.6M | |
45.1M | 63.5M | 54M | 67.4M | 10.1M | -5.2M | 31.5M | |
(0.0) | (11K) | (389K) | (385K) | (333K) | (0.0) | (0.0) | |
-18M | -20.5M | -20.8M | -114.4M | 7.5M | -41.8M | -30.3M | |
2.6M | -22.5M | -47.2M | -215.2M | 61.4M | 42M | 63.6M | |
INVESTING ACTIVITIES | |||||||
-4.5M | -6.6M | -26.5M | -77.9M | -37.9M | -23.8M | -23.9M | |
(5.6M) | (0.0) | (0.0) | -37.3M | (1.2M) | -6.5M | (0.0) | |
(0.0) | (0.0) | (0.0) | -10M | -10M | (0.0) | (0.0) | |
0.0 | -4.3M | 0.0 | 0.0 | 0.0 | 0.0 | 1.1M | |
(1.1M) | -10.8M | -26.5M | -125.2M | -46.7M | -30.3M | -22.8M | |
FINANCING ACTIVITIES | |||||||
272K | 4.9M | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
-15.9M | -17M | 49.4M | 0.0 | 0.0 | -25M | 25M | |
(0.0) | (0.0) | (0.0) | (0.0) | (0.0) | -7.1M | -28.7M | |
-263K | -1.6M | -1.8M | 390.7M | 165K | 0.0 | -62.7M | |
-15.9M | -13.7M | 47.6M | 390.7M | 165K | -32.1M | -66.3M | |
CASH FLOW SUMMARY | |||||||
-974K | 398K | -858K | 16K | 354K | 408K | -1.2M | |
-13.2M | -46.7M | -27M | 50.2M | 15.3M | -19.9M | -26.8M | |
33.4M | 80.1M | 107.1M | 56.8M | 41.6M | 61.5M | 88.2M | |
20.2M | 33.4M | 80.1M | 107.1M | 56.8M | 41.6M | 61.5M | |
-2M | -29.1M | -73.7M | -293.2M | 23.5M | 18.2M | 39.7M |
SEC Filings
BODI - Filing history and reports
| Filing Type | Filing Date | Period Ending | Fiscal Year | Actions |
|---|---|---|---|---|
10-Q 10-Q 2026 Q1 Q1 | May 12, 2026 | March 31, 2026 | 2026 | |
8-K 8-K 2026 N/A | May 12, 2026 | May 12, 2026 | 2026 | |
DEF 14A DEF 14A 2026 N/A | April 22, 2026 | June 02, 2026 | 2026 | |
10-K 10-K 2025 FY FY | March 10, 2026 | December 31, 2025 | 2025 | |
8-K 8-K 2026 N/A | March 10, 2026 | March 10, 2026 | 2026 | |
8-K 8-K 2026 N/A | January 08, 2026 | January 07, 2026 | 2026 | |
10-Q 10-Q 2025 Q3 Q3 | November 10, 2025 | September 30, 2025 | 2025 | |
8-K 8-K 2025 N/A | November 10, 2025 | November 10, 2025 | 2025 | |
8-K 8-K 2025 N/A | August 20, 2025 | August 20, 2025 | 2025 | |
10-Q 10-Q 2025 Q2 Q2 | August 07, 2025 | June 30, 2025 | 2025 |
Related Guides
Continue your BODI research with focused valuation guides.
Research Paths
Snapshot
Start with context, operating signals, and key market metrics.
Value Model
Stress test fair value across bear, base, and bull assumptions.
Statements
Validate revenue quality, margins, and balance sheet durability.
Earnings Call
Read management commentary and compare it with reported outcomes.
Dividends
Check payout sustainability and long-term distribution behavior.
Analyst Expectations
Review consensus spread and where estimate risk is concentrated.