Boston Omaha Corporation

Boston Omaha Corporation

BOCยทNYSE

$13.38

+2.2%
Communication ServicesAdvertising Agencies

Boston Omaha Corporation, together with its subsidiaries, engages in the outdoor billboard advertising business in the southeast United States. It is also involved in the surety insurance and related brokerage, broadband, and investment businesses. The company provides high-speed internet service to approximately 7,000 subscribers in communities in southern Arizona; and 10,000 subscribers in Salt Lake City, Park City, Ogden, Provo, and surrounding communities. As of March 25, 2022, it operated approximately 3,900 billboards containing approximately 7,400 advertising faces of which 80 are digital displays. The company was formerly known as REO Plus, Inc. and changed its name to Boston Omaha Corporation in March 2015. Boston Omaha Corporation was incorporated in 2009 and is headquartered in Omaha, Nebraska.

At a Glance

Live Snapshot
Market Cap$406.81M
EPS-0.4000
P/E Ratio-33.45
Earnings Date08/13/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -33.5).

Valuation inputs: P/E -33.5, earnings yield N/A, momentum +2.2%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -2.4%, ROIC -0.6%).

Profitability stack: net margin -10.9%, ROE -2.4%, ROIC -0.6%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +24.8%, momentum +2.2%, net margin -10.9%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

boc

Boston Omaha Corporation Market vs Earnings Trajectory

BOC ยท NYSE

Loading price and EPS data...

Boston Omaha Corporation

Boston Omaha Corporation Fair Value Envelope

BOC ยท NYSE

Our analysis suggests that BOC has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $13.38, this represents a potential HIDDEN relative to our calculated worth for Boston Omaha Corporation.

Intrinsic Value
Current Price: $13.38
3Y-218.0%
5Y+20953.0%
10Y-25.0%
3Y+41.0%
5Y+150.0%
10Y+2875.0%
3Y-221.0%
5Y+25216.0%
10Y+292.0%
3Y-446.0%
5Y+245.0%
10Y-1305.0%
3Y-78.0%
5Y+195.0%
10Y+358.0%
3Y+4.0%
5Y+11.0%
10Y+986.0%
Boston Omaha Corporation

Boston Omaha Corporation Profit Bridge

BOC ยท NYSE
Revenue114.38M
Cost of Goods Sold (14.93M)
Gross Profit99.45M
Operating Expenses (103.37M)
Operating Income-3.93M
Interest Expense (2.33M)
Other Income/Expense-14.46M
Pretax Income-18.38M
Income Tax (-79.26K)
Net Income-12.43M
Net Income
-12.43M

Profitability Analysis

Gross Margin

86.9%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

-3.4%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-10.9%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

86.95%
Gross Profit Margin
27%
3Y+29.0%
5Y+46.0%
10Y+30.0%
-3.43%
Operating Profit Margin
-56%
3Y-47.0%
5Y-69.0%
10Y-96.0%
-10.87%
Net Profit Margin
810%
3Y-186.0%
5Y+10026.0%
10Y-87.0%
-2.41%
Return on Equity
892%
3Y-218.0%
5Y+18565.0%
10Y-53.0%
-1.74%
Return on Assets
882%
3Y-216.0%
5Y+22534.0%
10Y-64.0%
-0.59%
Return on Invested Capital
-52%
3Y-28.0%
5Y-27.0%
10Y-88.0%
BOC

Boston Omaha Corporation Cash Conversion Engine

BOC ยท NYSE
Net Income-12.43M
Depreciation & Amortization4.41M
Stock-Based Compensation1.06M
Change in Working Capital-6.84M
Others31.65M
Capital Expenditures-27.90M
Free Cash Flow-10.04M

Cash Flow Quality Analysis

FCF Conversion Rate

80.8%

Strong cash conversion. Most reported earnings translate into actual cash flow, suggesting solid fundamentals.

CapEx Intensity

156.2%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

+8.4%

Steady FCF growth indicates consistent cash generation improvement. On a positive trajectory.

Working Capital Impact

-$6.84M

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโ€”monitor closely.

Cash Flow Quality Insight

Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.

boc

Boston Omaha Corporation Funding & Solvency Profile

BOC ยท NYSE
Cash & Cash Equivalents0.00
Net Receivables0.00
Inventory0.00
Other Current Assets0.00
Total Current Assets0
Property, Plant & Equipment0.00
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets0.00
Total Non-Current Assets0
Total Assets
0.00

Financial Health Analysis

Working Capital

-59282000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

0% Current

boc

Boston Omaha Corporation Street Expectations Map

BOC ยท NYSE

Wall Street analysts project that BOC stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 17.00, with estimates ranging from a low of 17.00 to a high of 17.00.

Lowest Target
17.00
27.06%
Consensus Target
17.00
27.06%
Highest Target
17.00
27.06%

The consensus 1-year price target stands at 17.00, with estimates ranging from a low of 17.00 to a high of 17.00.

Analyst Consensus Analysis

Upside Potential

+27.1%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

boc

Boston Omaha Corporation Insider Positioning

BOC ยท NYSE

During the last 12 months, insiders have purchased $1.99M worth of BOC shares, with no selling activity reported.

3 Months

Bought

60.8K

798.45K

Sold

0

0.00

Net Activity

+798K

+$798K

3-6 Months

Bought

14.7K

200.79K

Sold

0

0.00

Net Activity

+201K

+$201K

6-9 Months

Bought

77.4K

986.32K

Sold

0

0.00

Net Activity

+986K

+$986K

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

1
KFHI

Kenan Frank H. Ii

Director

118.2K sharesโ€ข6 transactions

$1.53M

2
RJC

Royal Jeffrey C

Director

20.0K sharesโ€ข2 transactions

$254K

3
BT

Burt Thomas

Director

14.7K sharesโ€ข1 transactions

$201K

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $1.99M net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

โˆž:1

Perfect buy/sell ratio. Only buying activity with zero sellingโ€”the most bullish possible insider signal.

Recent Trend (3 Months)

$798K

Very strong recent buying momentum. Recent insider purchases significantly outpace sales, suggesting near-term optimism.

Insider Participation

High Buying

3 insider buyers vs. 0 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Strong confluence of bullish signals: High buy/sell ratio, multiple insiders participating, and recent buying momentum all point to significant insider confidence. This level of coordinated buying often precedes positive developments.

No Dividend Yield Data

BOC has not reported any dividend yield values in the available annual periods.

ย 

boc Dividend History

BOC
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%