Badger Meter, Inc.

Badger Meter, Inc.

BMIยทNYSE

$129.80

-0.062%
TechnologyHardware, Equipment & Parts

Badger Meter, Inc. manufactures and markets flow measurement, quality, control, and communication solutions in the United States, Asia, Canada, Europe, Mexico, the Middle East, and internationally. It offers mechanical or static water meters, and related radio and software technologies and services to municipal water utilities. The company also provides flow instrumentation products, including meters, valves, and other sensing instruments to measure and control fluids going through a pipe or pipeline, including water, air, steam, oil, and other liquids and gases to original equipment manufacturers as the primary flow measurement device within a product or system, as well as through manufacturers' representatives. Its flow instrumentation products are used in water/wastewater, heating, ventilating and air conditioning, and corporate sustainability markets. In addition, the company offers ORION Migratable for automatic meter reading; ORION (SE) for traditional fixed network applications; and ORION Cellular for infrastructure-free fixed network meter reading solution, as well as BEACON advanced metering analytics, a secure cloud-hosted software suite that establishes alerts for specific conditions and allows consumer engagement tools that permit end water customers to view and manage their water usage activity. It also serves water utilities, industrial, and other industries. The company sells its products directly, as well as through resellers and representatives. Badger Meter, Inc. was incorporated in 1905 and is headquartered in Milwaukee, Wisconsin.

At a Glance

Live Snapshot
Market Cap$3.79B
EPS4.8200
P/E Ratio26.93
Earnings Date07/28/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 26.9).

Valuation inputs: P/E 26.9, earnings yield +3.7%, momentum -0.1%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is strong (ROE +19.9%, ROIC +16.7%).

Profitability stack: net margin +15.4%, ROE +19.9%, ROIC +16.7%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +26.7%, momentum -0.1%, net margin +15.4%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

bmi

Badger Meter, Inc. Market vs Earnings Trajectory

BMI ยท NYSE

Loading price and EPS data...

Badger Meter, Inc.

Badger Meter, Inc. Fair Value Envelope

BMI ยท NYSE

Our analysis suggests that BMI has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $129.8, this represents a potential HIDDEN relative to our calculated worth for Badger Meter, Inc..

Intrinsic Value
Current Price: $129.8
3Y+111.0%
5Y+184.0%
10Y+330.0%
3Y+62.0%
5Y+115.0%
10Y+133.0%
3Y+113.0%
5Y+187.0%
10Y+339.0%
3Y+123.0%
5Y+105.0%
10Y+227.0%
3Y+122.0%
5Y+111.0%
10Y+272.0%
3Y+61.0%
5Y+107.0%
10Y+178.0%
Badger Meter, Inc.

Badger Meter, Inc. Profit Bridge

BMI ยท NYSE
Revenue916.66M
Cost of Goods Sold (534.59M)
Gross Profit382.07M
Operating Expenses (198.65M)
Operating Income183.42M
Interest Expense (0.00)
Other Income/Expense5.24M
Pretax Income188.66M
Income Tax (47.02M)
Net Income141.63M
Net Income
141.63M

Profitability Analysis

Gross Margin

41.7%

Strong gross margins indicate healthy pricing and efficient production or service delivery.

Operating Margin

20.0%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

15.5%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

24.9%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

41.68%
Gross Profit Margin
5%
3Y+7.0%
5Y+5.0%
10Y+9.0%
20.01%
Operating Profit Margin
5%
3Y+30.0%
5Y+31.0%
10Y+55.0%
15.45%
Net Profit Margin
2%
3Y+31.0%
5Y+33.0%
10Y+88.0%
19.86%
Return on Equity
-4%
3Y+32.0%
5Y+45.0%
10Y+58.0%
14.55%
Return on Assets
-5%
3Y+32.0%
5Y+39.0%
10Y+58.0%
16.73%
Return on Invested Capital
-1%
3Y+25.0%
5Y+36.0%
10Y+59.0%
BMI

Badger Meter, Inc. Cash Conversion Engine

BMI ยท NYSE
Net Income141.63M
Depreciation & Amortization34.58M
Stock-Based Compensation9.19M
Change in Working Capital-992.00K
Others136.00K
Capital Expenditures-14.03M
Free Cash Flow169.67M

Cash Flow Quality Analysis

FCF Conversion Rate

119.8%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

7.6%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+19.3%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$992.00K

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

bmi

Badger Meter, Inc. Funding & Solvency Profile

BMI ยท NYSE
Cash & Cash Equivalents205.45M
Net Receivables110.29M
Inventory175.19M
Other Current Assets17.36M
Total Current Assets508 M
Property, Plant & Equipment80.83M
Goodwill & Intangible Assets349.05M
Long-Term Investments0.00
Other Non-Current Assets32.62M
Total Non-Current Assets113 M
Total Assets
970.81M

Financial Health Analysis

Current Ratio

3.00x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.22x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

339 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

52% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

bmi

Badger Meter, Inc. Street Expectations Map

BMI ยท NYSE

Wall Street analysts project that BMI stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 167.29, with estimates ranging from a low of 110.00 to a high of 220.00.

Lowest Target
110.00
-15.25%
Consensus Target
167.29
28.88%
Highest Target
220.00
69.49%

The consensus 1-year price target stands at 167.29, with estimates ranging from a low of 110.00 to a high of 220.00.

Analyst Consensus Analysis

Upside Potential

+28.9%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

65.8% spread

High uncertainty. Very wide target spread indicates significant disagreement among analystsโ€”major valuation uncertainty or transformation underway.

Risk-Reward Profile

4.56x

Favorable risk-reward. Potential upside significantly exceeds downside risk, offering asymmetric return profile attractive for risk-tolerant investors.

Analyst Conviction

Low

High uncertainty: Wide dispersion indicates analysts struggle to agree on valuationโ€”proceed with caution and independent analysis.

Market Sentiment Insight

High risk, high reward: Substantial upside potential exists, but wide analyst disagreement signals execution risk or unclear catalysts. Thorough due diligence essential before committing capital.

bmi

Badger Meter, Inc. Insider Positioning

BMI ยท NYSE

During the last 12 months, insiders have purchased $2.03M and sold $596K worth of BMI shares, resulting in $1.44M of net buying activity.

3 Months

Bought

6.6K

777.13K

Sold

143

20.66K

Net Activity

+756K

+$756K

3-6 Months

Bought

8.3K

1.26M

Sold

3.8K

575.34K

Net Activity

+680K

+$680K

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

1
BK

Bockhorst Kenneth

Director, Officer: Chairman, President & Ceo

5.5K sharesโ€ข2 transactions

$762K

2
HR

Htwe Richard

Officer: Vp-Global Operations

5.1K sharesโ€ข2 transactions

$699K

3
WR

Wrocklage Robert

Officer: Evp-N.A. Muncipal Utility

2.6K sharesโ€ข2 transactions

$374K

4
CEF

Callahan Edward F.

Officer: Vp-Engineering

858 sharesโ€ข1 transactions

$100K

5
TCM

Tarantino Christina M.

Officer: Vp-Controller

870 sharesโ€ข1 transactions

$99K

Top Sellers

1
BFJ

Begale Fred J

Officer: Vp-Utility Npd

2.1K sharesโ€ข1 transactions

$310K

2
SKK

Stoll Kimberly K

Officer: Vp-Cust Serv & Gm Smartcover

1.9K sharesโ€ข3 transactions

$286K

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $1.44M net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

3.41:1

Exceptional buy/sell ratio. Buying dramatically outweighs sellingโ€”one of the strongest possible insider signals.

Recent Trend (3 Months)

$756K

Very strong recent buying momentum. Recent insider purchases significantly outpace sales, suggesting near-term optimism.

Insider Participation

High Buying

5 insider buyers vs. 2 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Strong confluence of bullish signals: High buy/sell ratio, multiple insiders participating, and recent buying momentum all point to significant insider confidence. This level of coordinated buying often precedes positive developments.

0.26%
Dividend Yield
15%
3Y+42.0%
5Y+36.0%
10Y-4.0%
ย 

bmi Dividend History

BMI
10Y CAGR +15%
Latest $0.4
Annual $1.94
5 year growth trend
Last Period: +0%